XML 48 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Operating activities    
Net loss $ (410,622) $ (1,043,253)
Adjustments to reconcile net income to net cash provided (used) by operating activities    
Depreciation 16,992 16,992
Interest (income) expense on fair value adjustment (309,490) 259,542
Amortization of debt discount and interest expense on beneficial conversion feature of the notes payable 61,879 187,477
Common stock issued for services 189,615 $ 149,442
Decrease (increase) in:    
Settlement receivable 17,500  
Prepaid expenses (16,036) $ 4,527
Increase (decrease) in:    
Accounts payable and accrued expenses 63,364 (3,139)
Net cash provided (used) by operating activities (386,888) (428,412)
Cash flows from financing activities:    
Proceeds from the issuance of common stock 306,169 233,266
Proceeds from the issuance of convertible notes payable $ 75,000 235,005
Proceeds from the issuance of convertible notes payable, related party   $ 43,505
Advances from shareholder $ 9,420  
Payments to shareholders (9,000) $ (7,542)
Net cash provided by financing activities 381,589 504,234
Net increase (decrease) in cash (5,299) 75,822
Cash - beginning of year 12,424 578
Cash - ending of year 7,125 $ 76,400
Supplemental disclosure of cash flow information:    
Cash paid for interest expense $ 6,000  
Cash paid for income taxes    
Noncash operating and financing activities:    
Common stock issued to satisfy outstanding invoices $ 26,571 $ 7,683
Convertible debt and accrued interest converted to common stock $ 416,035 $ 61,400