XML 41 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE (Tables)
9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Convertible Notes Payable
Issue Maturity   September 30,     Interest     Conversion  
Date Date   2014     Rate     Rate  
Convertible notes Payable:                    
October 30, 2013 October 30, 2014   $ 50,000       6.00 %     0.0125  
                           
May 15, 2014 November 15, 2014     40,000       6.00 %     0.0070  
        90,000                  
Unamortized discounts         -                  
Balance     $ 90,000                  

 

 

Convertible Notes Payable - continued

 

Convertible notes payable, in default                        
October 31, 2012 April 30, 2013   $ 8,000       6.00 %     0.0040  
July 16, 2012 July 30, 2013     5,000       6.00 %     0.0050  
November 20, 2012 May 20, 2013     50,000       6.00 %     0.0050  
January 19, 2013 July 30, 2013     5,000       6.00 %     0.0040  
February 11, 2013 August 11, 2013     9,000       6.00 %     0.0060  
September 25, 2013 March 25, 2014     10,000       6.00 %     0.0125  
August 28, 2009 November 1, 2009     4,300       10.00 %     0.0150  
April 7, 2010 November 7, 2010     70,000       6.00 %     0.0080  
November 12, 2010 November 7, 2011     40,000       6.00 %     0.0050  
October 4, 2013 April 4, 2014     50,000       6.00 %     0.0125  
March 11, 2014 September 11, 2014     5,005       6.00 %     0.0070  
Unamortized discount       -                  
Balance     $ 256,305                  
                           
Convertible notes payable - related party, in default                        
January 19, 2013 July 30, 2013   $ 15,000       6.00 %     0.0040  
January 9, 2009 January 9, 2010     10,000       10.00 %     0.0150  
January 25, 2010 January 25, 2011     6,000       6.00 %     0.0050  
January 18, 2012 July 18, 2012     50,000       8.00 %     0.0040  
July 26, 2013 January 26, 2014     10,000       6.00 %     0.0100  
January 17, 2014 July 17, 2014     31,500       6.00 %     0.0060  
Unamortized discount       -                  
Balance     $ 122,500                  
                           
Convertible notes payable - related party                        
April 22, 2014 October 22, 2014   $ 5,005       6.00 %     0.0070  
May 27, 2014 November 27, 2014     7,000       6.00 %     0.0070  
July 21, 2014 January 25, 2015     17,000       6.00 %     0.0080  
        29,005                  
Unamortized discount       (10,791 )                
Balance     $ 18,214                  
Aggregate allocation
Face value of convertible notes payable   $ 105,510  
         
Beneficial conversion feature     (105,067 )
         
Carrying value   $ 443  
Notes Payable

 

Issue Date

Maturity Date  

September

 30, 2014

   

December

31, 2013

    Interest Rate  
Notes payable, in default –related parties:                  
February 24, 2010 February 24, 2011   $ 7,500     $ 7,500       6.00 %
                           
Notes payable, in default:                  
  June 23, 2011 August 23, 2011     25,000       25,000       6.00 %
April 27, 2011 April 27, 2012     5,000       5,000       6.00 %
        30,000       30,000          
                           
      $ 37,500     $ 37,500          
Summary of effect on earnings
Face value of the convertible notes payable   $ 240,500  
Interest expense to record the convertible notes at        
fair value on the date of issuance     242,223  
Interest expense to mark to market the convertible notes        
on September 30, 2014     62,097  
September 30, 2014 fair value   $ 544,820