XML 40 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE (Tables)
3 Months Ended
Jun. 30, 2014
Debt Disclosure [Abstract]  
Convertible notes payable

Issue Maturity   March 31,     Interest     Conversion  
Date Date   2014     Rate     Rate  
Convertible notes Payable:                    
October 30, 2013 October 30, 2014   $ 50,000       6.00 %     0.0125  
March 11, 2014 September 11, 2014     5,005       6.00 %     0.0125  
May 15, 2014 November 15, 2014     40,000       6.00 %     0.0070  
        95,005                  
Unamortized discounts       (45,967 )                
Balance     $ 49,038                  

                           
Convertible notes payable, in default                        
October 31, 2012 April 30, 2013   $ 8,000       6.00 %     0.0040  
July 16, 2012 July 30, 2013     5,000       6.00 %     0.0050  
November 20, 2012 May 20, 2013     50,000       6.00 %     0.0050  
January 19, 2013 July 30, 2013     5,000       6.00 %     0.0040  
January 28, 2013 January 28, 2014     25,000       6.00 %     0.0050  
January 28, 2013 January 28, 2014     25,000       6.00 %     0.0050  
February 11, 2013 August 11, 2013     9,000       6.00 %     0.0040  
September 25, 2013 March 25, 2014     10,000       6.00 %     0.0125  
August 28, 2009 November 1, 2009     4,300       10.00 %     0.0150  
April 7, 2010 November 7, 2010     70,000       6.00 %     0.0080  
November 12, 2010 November 7, 2011     40,000       6.00 %     0.0080  
October 4, 2013 April 4, 2014     50,000       6.00 %     0.0125  
        301,300                  
Unamortized discount       -                  
Balance     $ 301,300                  
                           
Convertible notes payable - related party, in default                        
January 19, 2013 July 30, 2013     15,000       6.00 %     0.0040  
February 7, 2013 August 7, 2013     10,000       6.00 %     0.0040  
January 9, 2009 January 9, 2010     10,000       10.00 %     0.0150  
January 25, 2010 January 25, 2011     6,000       6.00 %     0.0050  
January 18, 2012 July 18, 2012     50,000       8.00 %     0.0040  
July 17, 2013 January 17, 2014     30,000       6.00 %     0.0040  
July 26, 2013 January 26, 2014     10,000       6.00 %     0.0040  
        131,000                  
Unamortized discount       -                  
Balance     $ 131,000                  
                           
Convertible notes payable - related party                        
January 17, 2014 July 17, 2014     31,500       6.00 %     0.0060  
April 22, 2014 October 22, 2014     5,005       6.00 %     0.0070  
May 27, 2014 November 27, 2014     7,000       6.00 %     0.0070  
        43,505                  
Unamortized discount       (11,539 )                
Balance     $ 31,966                  

Allocation of purchase on financing date

Face value of convertible notes payable   $ 88,510  
         
Beneficial conversion feature     (88,067 )
         
Carrying value   $ 443  

Notes payable

 

Issue Date

Maturity Date  

June

 30, 2014

   

December

31, 2013

    Interest Rate  
Notes payable, in default –related parties:                  
February 24, 2010 February 24, 2011   $ 7,500       7,500       6.00 %
                           
Notes payable, in default:                  
 June 23, 2011 August 23, 2011     25,000       25,000       6.00 %
April 27, 2011 April 27, 2012     5,000       5,000       6.00 %
        30,000       30,000          
                           
      $ 37,500       37,500          

Change in fair values of the convertible notes payable

Face value of the convertible notes payable   $ 197,000  
Interest expense to record the convertible notes at        
fair value on the date of issuance     201,005  
Interest expense to mark to market the convertible notes        
on June 30, 2014     53,578  
June 30, 2014 fair value   $ 451,583