XML 35 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE (Tables)
3 Months Ended
Mar. 31, 2014
Debt Disclosure [Abstract]  
Convertible notes payable

                     
                     
                     
  Issue   Maturity   March 31,     Interest   Conversion
  Date   Date   2014     Rate   Rate
Convertible notes Payable:                  
  January 28, 2013   January 28, 2014    $                       -     6.00%     0.0050
  January 28, 2013   January 28, 2014                            -     6.00%     0.0050
  October 21, 2013   April 21, 2014                   40,000     6.00%     0.0100
  October 4, 2013   April 4, 2014                   50,000     6.00%     0.0125
  October 30, 2013   October 30, 2014                   50,000     6.00%     0.0060
  March 11, 2014   September 11, 2014                     5,005     6.00%     0.0070
                        145,005          
  Unamortized discounts                     (34,294)          
  Balance        $           110,711          
                     
Convertible notes payable, in default              
  October 31, 2012   April 30, 2013    $               8,000     6.00%     0.0040
  July 16, 2012   July 16, 2013                     5,000     6.00%    Variable
  November 20, 2012   May 20, 2013                   50,000     6.00%     0.0050
  January 19, 2013   July 30, 2013                     5,000     6.00%     0.0040
  January 28, 2013   January 28, 2014                   25,000     6.00%     0.0050
  January 28, 2013   January 28, 2014                   25,000     6.00%     0.0050
  February 11, 2013   August 11, 2013                     9,000     6.00%     0.0060
  September 25, 2013   March 25, 2014                   10,000     6.00%     0.0125
  August 28, 2009   November 1, 2009                     4,300     10.00%     0.0150
  April 7, 2010   November 7, 2010                   70,000     6.00%     0.0080
  November 12, 2010   November 7, 2011                   40,000     6.00%     0.0050
                        251,300          
  Unamortized discount                                -          
  Balance        $           251,300          
                     
Convertible notes payable - related party, in default              
  January 7, 2013   June 30, 2013                     7,500     6.00%   0.0040
  January 19, 2013   July 30, 2013                   15,000     6.00%   0.0040
  February 7, 2013   August 7, 2013                   10,000     6.00%   0.0050
  July 9, 2013   January 19, 2013                   15,000     6.00%   0.0150
  January 9, 2009   January 9, 2010                   10,000     10.00%   0.0150
  January 25, 2010   January 25, 2011                     6,000     6.00%   0.0050
  January 18, 2012   July 18, 2012                   50,000     8.00%   0.0040
  July 17, 2013   January 17, 2014                   30,000     6.00%   0.0100
  July 26, 2013   January 26, 2014                   10,000     6.00%   0.0100
                        153,500          
  Unamortized discount                                -          
  Balance        $           153,500          
                     
Convertible notes payable - related party              
                     
  November 12, 2013   May 12, 2014                   11,000     6.00%   0.0125
  January 17, 2014   July 17, 2014                   31,500     6.00%   0.0060
                          42,500          
  Unamortized discount                     (20,531)          
  Balance        $             21,969          

Allocation of purchase on financing date
Face value of convertible notes payable   $ 36,505  
         
Beneficial conversion feature     (23,130 )
         
Carrying value   $ 13,375  
Notes payable

 

Issue Date

Maturity Date  

March

 31, 2014

   

December

31, 2013

    Interest Rate  
Notes payable, in default –related parties:                  
February 24, 2010 February 24, 2011    $ 7,500       7,500       6.00 %
                           
Notes payable, in default:                  
June 23, 2011 August 23, 2011     25,000       25,000       6.00 %
April 27, 2011 April 27, 2012     5,000       5,000       6.00 %
        30,000       30,000          
                           
      $ 37,500       37,500          
Change in fair values of the convertible notes payable
Face value of the convertible notes payable   $ 90,000  
Interest expense to record the convertible notes at        
fair value on the date of issuance     82,752  
Interest expense to mark to market the convertible notes to        
on Mach 31, 2014     188  
March 31, 2014 fair value   $ 172,940