XML 39 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE (Tables)
3 Months Ended
Sep. 30, 2013
Debt Disclosure [Abstract]  
Convertible Notes Payable as of September 30, 2013 and December 31, 2012

The following table reflects the convertible notes payable, other than the one remeasured to fair value, which is discussed in Note 10, as of September 30, 2013 and December 31, 2012:

 

Issue Date Maturity Date   September 30, 2013     December 31, 2012     Interest Rate    

Conversion

Rate

 
Convertible notes payable:                        
February 17, 2012 February 17, 2013   $ --     $ 7,500       6.00 %     0.0040  
April 5, 2012 April 5, 2013     --       15,000       6.00 %     0.0050  
July 16, 2012 July16, 2013     --       5,000       6.00 %     0.0050  
October 31, 2012 April 30, 2013     --       8,000       6.00 %     0.0040  
November 20, 2012 May 20, 2013     --       36,003       6.00 %     0.0050  
December 20, 2012 June 20, 2013     --       20,000       6.00 %     0.0040  
January 28, 2013 January 28, 2014     4,684       --       6.00 %     0.0050  
January 28, 2013 January 28, 2014     4,684       --       6.00 %     0.0050  
August 8, 2013 February 8, 2014     18,640       --       6.00 %     0.0100  
September 18, 2013 March 18, 2014     5,206       --       6.00 %     0.0125  
September 25, 2013 March 25, 2014     5,785       --       6.00 %     0.0125  
      38,999       91,503                  
                                   
Convertible notes payable– related parties :                                
July 9, 2013 December 19, 2013     946       --       6.00 %     0.0150  
July 17, 2013 January 17, 2014     1,392       --       6.00 %     0.0100  
July 26, 2013 January 26, 2014     464       --       6.00 %     0.0100  
      2,802       --                  
                                 
Convertible notes payable, in default :                                
August 28, 2009 November 1, 2009     4,300       4,300       10.00 %     0.0150  
November 9, 2011 December 31, 2012     --       35,000       6.00 %     0.0040  
April 7, 2010 November 7, 2010     70,000       70,000       6.00 %     0.0080  
November 12, 2010 November 7, 2010     40,000       40,000       6.00 %     0.0080  
July 16, 2012 July16, 2013     5,000       --       6.00 %     0.0050  
October 31, 2012 April 30, 2013     8,000       --       6.00 %     0.0040  
November 20, 2012 May 20, 2013     50,000       --       6.00 %     0.0050  
January 19, 2013 July 30, 2013     5,000       --       6.00 %     0.0040  
February 11, 2013 August 11, 2013     9,000       --       6.00 %     0.0040  
        191,300       149,300                  

 

Convertible notes payable – related parties, in default:                    
January 9, 2009 January 9, 2010     10,000       10,000       10.00 %     0.0150  
January 25, 2010 January 25, 2011     6,000       6,000       6.00 %     0.0050  
January 18, 2012 July 18, 2012     50,000       50,000       8.00 %     0.0040  
January 7, 2013 June 30, 2013     7,500       --       6.00 %     0.0040  
January 19, 2013 July 30, 2013     15,000       --       6.00 %     0.0040  
February 7, 2013 August 7, 2013     10,000       --       6.00 %     0.0040  
      $ 98,500     $ 66,000                  

 

Allocation of Purchases, Convertible Note Issued on November 20, 2012

The following tables reflect the allocation of the purchase on the financing date:

 

    $50,000  
Convertible Note   Face Value  
Proceeds   $ 50,000  
Paid-in capital (beneficial conversion feature)     (2,000 )
Paid-in capital (warrants)     (14,286 )
Carrying value   $ 33,714  

Allocation of Purchases, Convertible Notes Issued between January 7, 2013 and March 6, 2013

The following tables reflect the aggregate allocation of the purchase on the financing date(s):

 

    $134,500  
Convertible Note   Face Value  
Proceeds   $ 134,500  
Paid-in capital (beneficial conversion feature)     (126,000 )
Carrying value   $ 8,500  

Allocation of Purchases, Convertible Notes Issued between July 9, 2013 and September 25, 2013

The following tables reflect the aggregate allocation of the purchase on the financing date(s):

 

    $125,000  
Convertible Note   Face Value  
Proceeds   $ 125,000  
Paid-in capital (beneficial conversion feature)     (99,560 )
Carrying value   $ 25,440  
Notes Payable as of September 30, 2013 and December 31, 2012

The following table reflects the notes payable as of September 30, 2013 and December 31, 2012:

  

Issue Date

Maturity Date   September 30, 2013     December 31, 2012     Interest Rate  
Notes payable, in default –related parties:                  
February 24, 2010 February 24, 2011    $ 7,500      $ 7,500       6.00 %
                           
Notes payable, in default:                  
June 23, 2011 August 23, 2011     25,000       25,000       6.00 %
April 27, 2011 April 27, 2012     5,000       5,000       6.00 %
        30,000       30,000          
                           
      $ 37,500     $ 37,500