XML 25 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Convertible notes payable
Issue Date   Maturity Date   December 31, 2012     December 31, 2011     Interest Rate    

Conversion

Rate

 
Convertible notes payable:                        
February 17, 2012   February 17, 2013 $ 7,500   $ --     6.00 %   0.004  
April 5, 2012   April 5, 2013    15,000     --     6.00 %   0.005  
July 16, 2012   July16, 2013   5,000     --     6.00 %   0.005  
October 31, 2012   April 30, 2013   8,000     --     6.00 %   0.004  
November 20, 2012   May 20, 2013   36,003     --     6.00 %   0.005  
December 20, 2012   June 20, 2013   20,000     --     6.00 %   0.004  
       91,503        --                  
                                     
Convertible notes payable, in default :                                
August 28, 2009   November 1, 2009     4,300       4,300       10.00 %   $ 0.0150  
April 7, 2010   November 7, 2010     70,000       70,000       6.00 %   $ 0.0080  
November 12, 2010   November 7, 2010     40,000       40,000       6.00 %   $ 0.0080  
November 9, 2011   December 31, 2012     35,000       35,000     6.00 %   0.004  
          149,300       149,300                  
                                     
Convertible notes payable – related parties, in default:                          
January 9, 2009   January 9, 2010     10,000       10,000       10.00 %   $ 0.0150  
January 25, 2010   January 25, 2011     6,000       6,000       6.00 %   $ 0.0050  
January 18, 2012   July 18, 2012     50,000       --       8.00 %   $ 0.004  
          66,000       16,000                  
                                     
        $ 306,803     $ 165,300                  
Allocation of the purchase of Convertible Notes
    $ 50,000  
Convertible Note   Face Value  
Proceeds   $ 50,000  
Paid-in capital (beneficial conversion feature)     (2,000 )
Paid-in capital (warrants)     (14,286 )
Carrying value   $ (33,714 )
Notes payable

 

Issue Date

  Maturity Date   December 31, 2012     December 31, 2011     Interest Rate  
Notes payable, in default –related parties:                  
February 24, 2010   February 24, 2011    $ 7,500      $ 7,500       6.00 %
                             
Notes payable:                        
April 27, 2011   April 27, 2012     --       5,000       6.00 %
                             
                             
Notes payable, in default:                  
February 23, 2011   March 23, 2011     --       20,000       7.00 %
June 23, 2011   August 23, 2011     25,000       25,000       6.00 %
April 27, 2011   August 23, 2011     5,000       --       6.00 %
          30,000       45,000          
                             
        $ 37,500     $ 57,500          
Promissory notes modified and converted

 

Issue Date

Modification and Conversion Date   Face Value plus Accrued Interest     Shares Issued Upon Conversion     Extinguishment Loss  
Notes payable:                        
May 10, 2011 July 13, 2011   $ 5,050       631,555     $ 5,054  
April 28, 2011 July 14, 2011     50,592       10,118,368       101,184  
May 19, 2011 July 19, 2011     5,049       631,150       2,525  
May 25, 2011 July 26, 2011     5,049       631,150       2,525  
June 6, 2011 August 12, 2011     5,055       1,010,988       5,055  
February 22, 2010 August 13, 2011     20,600       6,200,000       47,600  
May 26, 2011 September 6, 2011     20,224       4,044,744       46,515  
June 17, 2011 October 14, 2011     5,089       1,017,876       5,089  
June 16, 2011 October 17, 2011     15,218       3,043,540       15,218  
      $ 131,926       27,329,371     $ 230,765  
Convertible promissory notes converted

 

Issue Date

Modification and Conversion Date   Face Value plus Accrued Interest     Shares Issued Upon Conversion     Extinguishment Loss  
Convertible notes payable:                        
December 16, 2009 July 26, 2011   $ 9,540       1,908,000     $ 13,355  
February 15, 2011 August 16, 2011     22,267       2,945,370       10,132  
November 30, 2009 August 26, 2011     11,071       2,767,670       30,444  
Various August 26, 2011     4,900       1,200,000       13,100  
      $ 47,778       8,821,040     $ 67,031