XML 51 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Borrowings (Tables)
12 Months Ended
May 31, 2021
Debt Disclosure [Abstract]  
Description of Long-Term Debt

A description of long-term debt follows:

 

May 31,

 

2021

 

 

2020

 

(In thousands)

 

 

 

 

 

 

 

 

Revolving credit facility with a syndicate of banks, through October 31, 2023(1)

 

$

336,996

 

 

$

419,317

 

Accounts receivable securitization program with two banks, through May 21, 2024 (2)

 

 

-

 

 

 

79,756

 

Unsecured 3.45% senior notes due November 15, 2022 (3)

 

 

300,387

 

 

 

300,615

 

Unsecured $100M Term Loan due February 21, 2023 (4)

 

 

99,880

 

 

 

99,810

 

Unsecured $300M Term Loan due February 21, 2023 (4)

 

 

299,640

 

 

 

299,431

 

Unsecured 3.75% notes due March 15, 2027 (5)

 

 

397,527

 

 

 

397,058

 

Unsecured 4.55% senior notes due March 1, 2029 (6)

 

 

346,904

 

 

 

346,514

 

Unsecured 5.25% notes due June 1, 2045 (7)

 

 

298,745

 

 

 

298,668

 

Unsecured 4.25% notes due January 15, 2048 (8)

 

 

296,714

 

 

 

296,590

 

Other obligations, including finance leases and unsecured notes payable at various rates

   of interest due in installments through 2027

 

 

3,033

 

 

 

1,421

 

 

 

 

2,379,826

 

 

 

2,539,180

 

Less:  current portion

 

 

1,282

 

 

 

80,890

 

Total Long-Term Debt, Less Current Maturities

 

$

2,378,544

 

 

$

2,458,290

 

 

(1)

Interest at May 31, 2021 was tied to LIBOR and averaged 1.4609% for USD denominated debt ($37.7 million), 1.3950% for AUD denominated debt ($44.0 million) and 1.3750% on EUR denominated debt ($257.9 million).  Interest at May 31, 2020 was tied to LIBOR and averaged 1.5505% for USD denominated debt ($218.3 million), 1.4650% for AUD denominated debt ($37.2 million) and 1.3750% on EUR denominated debt ($167.5 million).  At May 31, 2021 and 2020, the revolving credit facility is adjusted for debt issuance costs, net of amortization, for approximately $2.6 million and $3.7 million, respectively.

(2)

At May 31, 2020, the accounts receivable securitization program is adjusted for debt issuance costs, net of amortization, of approximately $0.2 million, respectively.

(3)

The $300.0 million face amount of the notes due 2022 is adjusted for the amortization of the original issue discount and mark-to-market derivative asset of approximated $0.1 million and ($0.8 million) at May 31, 2021 and approximated $0.1 million and ($1.3 million) at May 31, 2020, respectively.  The original issue discount effectively reduced the ultimate proceeds from the financing.  The effective interest rate on the notes, including the amortization of the discount, is 3.465%.  At May 31, 2021 and 2020, the notes are reduced by debt issuance costs, net of amortization, for approximately $0.4 million and $0.6 million, respectively.

(4)

At May 31, 2021 and 2020, the Term Loan is adjusted for deferred financing fees, net of amortization, of approximately $0.5 million and $0.8 million, respectively.

(5)

The $400.0 million face amount of the notes due 2027 is adjusted for the amortization of the original issue discount, which approximated $0.2 million and $0.3 million at May 31, 2021 and 2020, respectively.  The original issue discount effectively reduced the ultimate proceeds from the financing.  The effective interest rate on the notes, including the amortization of the discount, is 3.767%.  At May 31, 2021 and 2020, the notes are adjusted for debt issuance costs, net of amortization, for approximately $2.3 million and $2.6 million, respectively.

(6)

The $350.0 million aggregate principal amount of the notes due 2029 is adjusted for the amortization of the original issue discount, which approximated $0.4 million and $0.5 million at May 31, 2021 and 2020, respectively. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, was 4.568%.  At May 31, 2021 and 2020, the notes were adjusted for debt issuance costs, net of amortization, for approximately $2.7 million and $3.0 million, respectively.

(7)

The $250.0 million face amount of the notes due 2045 is adjusted for the amortization of the original issue discount, which approximated $1.4 million at May 31, 2021 and 2020. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, is 5.29%. In March 2017, as a further issuance of the 5.25% notes due 2045, we closed an offering of $50.0 million aggregate principal, which is adjusted for the unamortized premium received at issuance, which approximated $2.9 million at May 31, 2021 and 2020.  The premium effectively increased the proceeds from the financing.  The effective interest rate on the $50.0 million notes issued March 2017 is 4.839%.  At May 31, 2021 and 2020, the notes are adjusted for debt issuance costs, net of amortization, for approximately $2.8 million and $2.9 million, respectively.

(8)

The $300.0 million face amount of the notes due 2048 is adjusted for the debt issuance cost, net of amortization, which approximated $3.3 million and $3.4 million at May 31, 2021 and 2020, respectively. The effective interest rate on the notes is 4.25%.