XML 99 R77.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings - Additional Information (Detail) - USD ($)
3 Months Ended 12 Months Ended
Apr. 30, 2020
Feb. 21, 2020
Dec. 20, 2017
May 09, 2014
Dec. 09, 2013
Oct. 23, 2012
Nov. 30, 2018
May 31, 2020
May 31, 2019
May 31, 2015
May 22, 2020
Feb. 27, 2019
Mar. 02, 2017
May 29, 2015
Debt Instrument [Line Items]                            
Maturities of long-term debt in 2021               $ 80,900,000            
Maturities of long-term debt in 2022               300,000            
Maturities of long-term debt in 2023               700,600,000            
Maturities of long-term debt in 2024               419,300,000            
Maturities of long-term debt in 2025               0.0            
Maturities of long-term debt thereafter               1,338,100,000            
Credit facility, available liquidity               1,046,900,000            
Liquidity available               $ 1,280,400,000            
Consolidated indebtedness               66.80% 64.20%          
Credit facility borrowing potential maximum capacity               $ 1,500,000,000            
Convertible Notes                            
Debt Instrument [Line Items]                            
Debt, interest rate         2.25%                  
Note Interest payment frequency, term               Interest on the Convertible Notes semi-annually on June 15th and December 15th of each year            
Notes maturity date         2020                  
Issuance of Debt                            
Debt Instrument [Line Items]                            
Covenant leverage ratio               425.00%            
Accounts Receivable Securitization Program with Two Banks, through May 21, 2021                            
Debt Instrument [Line Items]                            
Credit facility borrowing maximum capacity       $ 200,000,000.0       $ 250,000,000.0     $ 250,000,000.0      
Credit facility expiration date       May 21, 2021                    
Percentage of indirect economic interest held in SPE       100.00%                    
Outstanding balance               $ 80,000,000.0            
Unsecured senior notes, maturity date               May 21, 2021 May 21, 2021          
Unsecured 3.45% senior notes due November 15, 2022                            
Debt Instrument [Line Items]                            
Issuance of note           $ 300,000,000   $ 300,000,000.0 $ 300,000,000.0          
Debt, interest rate           3.45%   3.45% 3.45%          
Proceeds from issuance of note           $ 297,700,000                
Unsecured senior notes, maturity date               Nov. 15, 2022 Nov. 15, 2022          
Unsecured 5.25% notes due June 1, 2045                            
Debt Instrument [Line Items]                            
Issuance of note                         $ 50,000,000.0 $ 250,000,000
Debt, interest rate               5.25% [1] 5.25% [1]       5.25% 5.25%
Note Interest payment frequency, term               Interest on the 2045 Notes is payable semiannually in arrears on June 1st and December 1st of each year at a rate of 5.250% per year            
Unsecured senior notes, maturity date [1]               Jun. 01, 2045 Jun. 01, 2045          
Unsecured 3.75% notes due March 15, 2027                            
Debt Instrument [Line Items]                            
Issuance of note               $ 400,000,000.0 $ 400,000,000.0       $ 400,000,000.0  
Debt, interest rate               3.75% [2] 3.75% [2]       3.75%  
Note Interest payment frequency, term               Interest on the 2027 Notes is payable semiannually in arrears on March 15th and September 15th of each year, at a rate of 3.750% per year            
Unsecured senior notes, maturity date [2]               Mar. 15, 2027 Mar. 15, 2027          
Unsecured 4.55% senior notes due March 1, 2029                            
Debt Instrument [Line Items]                            
Issuance of note               $ 350,000,000.0 $ 350,000,000.0     $ 350,000,000.0    
Debt, interest rate               4.55% [3] 4.55% [3]     4.55%    
Note Interest payment frequency, term               Interest on the 2029 Notes accrues from February 27, 2019 and is payable semiannually in arrears on March 1st and September 1st of each year, beginning September 1, 2019, at a rate of 4.550% per year.            
Unsecured senior notes, maturity date [3]               Mar. 01, 2029 Mar. 01, 2029          
Unsecured 4.25% notes due January 15, 2048                            
Debt Instrument [Line Items]                            
Issuance of note     $ 300,000,000.0         $ 300,000,000.0 $ 300,000,000.0          
Debt, interest rate     4.25%         4.25% [4] 4.25% [4]          
Note Interest payment frequency, term               Interest on the 2048 Notes accrues from December 20, 2017 and is payable semiannually in arrears on January 15th and July 15th of each year, beginning July 15, 2018, at a rate of 4.250% per year.            
Unsecured senior notes, maturity date [4]               Jan. 15, 2048 Jan. 15, 2048          
Unsecured 6.50% senior notes due February 15, 2018                            
Debt Instrument [Line Items]                            
Debt, interest rate     6.50%                      
Unsecured senior notes, maturity date               Feb. 15, 2018            
Repayments of unsecured senior notes     $ 250,000,000.0                      
Unsecured 2.25% Convertible Senior Notes due December 15, 2020                            
Debt Instrument [Line Items]                            
Issuance of note               $ 205,000,000.0            
Debt instrument, redemption price, percentage               100.00%            
Debt instrument, conversion rate               19,221.062000            
Debt instrument, conversion of common stock, debt amount               $ 1,000            
Debt instrument, conversion price               $ 52.12            
Debt conversion, description               The Convertible Notes became convertible at any time prior to the close of business on November 26, 2018            
Settlement of convertible notes in cash               $ 204,600,000            
Number of shares issued to settle convertible notes               598,601            
Unsecured 2.25% Convertible Senior Notes due December 15, 2020 | Convertible Notes                            
Debt Instrument [Line Items]                            
Issuance of note         $ 205,000,000                  
Minimum | Issuance of Debt                            
Debt Instrument [Line Items]                            
Covenant leverage ratio               375.00%            
Aggregate consideration for acquisition               $ 100,000,000.0            
Interest coverage ratio               350.00%            
Minimum | Accounts Receivable Securitization Program with Two Banks, through May 21, 2021                            
Debt Instrument [Line Items]                            
Monthly unused commitment fee               0.30%            
Maximum | Accounts Receivable Securitization Program with Two Banks, through May 21, 2021                            
Debt Instrument [Line Items]                            
Monthly unused commitment fee               0.50%            
Margin                            
Debt Instrument [Line Items]                            
Basis spread on variable rate               0.95%            
Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Credit facility, available liquidity               $ 877,000,000.0            
Credit facility borrowing maximum capacity             $ 1,300,000,000     $ 800,000,000.0        
Credit facility expiration date             Oct. 31, 2023     Dec. 05, 2019        
Payment of basis point fee 0.10%                          
Interest coverage ratio               831.00%            
Leverage ratio               289.00%            
Unsecured senior notes, maturity date [5]               Oct. 31, 2023 Oct. 31, 2023          
Revolving Credit Facility | Minimum                            
Debt Instrument [Line Items]                            
Covenant leverage ratio 375.00%                          
Acquisition aggregate consideration $ 100,000,000.0                          
Revolving Credit Facility | Maximum                            
Debt Instrument [Line Items]                            
Covenant leverage ratio 425.00%                          
Revolving Credit Facility | Euro-Rate | Investment Grade                            
Debt Instrument [Line Items]                            
Basis spread on variable rate 1.75%                          
Revolving Credit Facility | Euro-Rate | Non-Investment Grade                            
Debt Instrument [Line Items]                            
Basis spread on variable rate 2.00%                          
Revolving Credit Facility | Base Rate | Investment Grade                            
Debt Instrument [Line Items]                            
Basis spread on variable rate 0.75%                          
Revolving Credit Facility | Base Rate | Non-Investment Grade                            
Debt Instrument [Line Items]                            
Basis spread on variable rate 1.00%                          
New Credit Facility                            
Debt Instrument [Line Items]                            
Credit facility expiration date   Feb. 21, 2023                        
Debt, interest rate   0.612%                        
New Credit Facility | Foreign Borrower                            
Debt Instrument [Line Items]                            
Debt, interest rate   0.558%                        
New Credit Facility | Issuance of Debt                            
Debt Instrument [Line Items]                            
Covenant leverage ratio               375.00%            
New Credit Facility | Term Loan                            
Debt Instrument [Line Items]                            
Credit facility borrowing maximum capacity   $ 300,000,000                        
New Credit Facility | Term Loan | Foreign Borrower                            
Debt Instrument [Line Items]                            
Credit facility borrowing maximum capacity   $ 100,000,000                        
New Credit Facility | Minimum | Issuance of Debt                            
Debt Instrument [Line Items]                            
Aggregate consideration for acquisition               $ 50,000,000            
Interest coverage ratio               350.00%            
New Credit Facility | Maximum | Issuance of Debt                            
Debt Instrument [Line Items]                            
Covenant leverage ratio 425.00%             425.00%            
[1] The $250.0 million face amount of the notes due 2045 is adjusted for the amortization of the original issue discount, which approximated $1.4 million at May 31, 2020 and 2019. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, is 5.29%. In March 2017, as a further issuance of the 5.25% notes due 2045, we closed an offering of $50.0 million aggregate principal, which is adjusted for the unamortized premium received at issuance, which approximated $2.9 million and $3.0 million at May 31, 2020 and 2019, respectively.  The premium effectively increased the proceeds from the financing.  The effective interest rate on the $50.0 million notes issued March 2017 is 4.839%.  At May 31, 2020 and 2019, the notes are adjusted for debt issuance costs, net of amortization, for approximately $2.9 million and $3.0 million, respectively.
[2] The $400.0 million face amount of the notes due 2027 is adjusted for the amortization of the original issue discount, which approximated $0.3 million and $0.4 million at May 31, 2020 and 2019, respectively.  The original issue discount effectively reduced the ultimate proceeds from the financing.  The effective interest rate on the notes, including the amortization of the discount, is 3.767%.  At May 31, 2020 and 2019, the notes are adjusted for debt issuance costs, net of amortization, for approximately $2.6 million and $3.0 million, respectively.
[3] The $350.0 million aggregate principal amount of the notes due 2029 is adjusted for the amortization of the original issue discount, which approximated $0.5 million at May 31, 2020 and 2019. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, was 4.568%.  At May 31, 2020 and 2019, the notes were adjusted for debt issuance costs, net of amortization, for approximately $3.0 million and $3.5 million, respectively.
[4] The $300.0 million face amount of the notes due 2048 is adjusted for the debt issuance cost, net of amortization, which approximated $3.4 million and $3.5 million at May 31, 2020 and 2019, respectively. The effective interest rate on the notes is 4.25%.
[5] Interest at May 31, 2020 was tied to LIBOR and averaged 1.5505% for USD denominated debt ($218,281), 1.4650% for AUD denominated debt ($37,199) and 1.3750% on EUR denominated debt ($167,537).  Interest at May 31, 2019 was tied to LIBOR and averaged 3.6805% for USD denominated debt ($14,268), 2.69% for AUD denominated debt ($34,558), 3.23% on CAD denominated debt ($131,738) and 1.25% on EUR denominated debt ($159,745).  At May 31, 2020 and 2019, the revolving credit facility is adjusted for debt issuance costs, net of amortization, for approximately $3.7 million and $3.9 million, respectively.