XML 98 R76.htm IDEA: XBRL DOCUMENT v3.20.2
Description of Long Term Debt (Parenthetical) (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Nov. 30, 2019
May 31, 2020
May 31, 2019
Feb. 27, 2019
Dec. 20, 2017
Mar. 31, 2017
Mar. 02, 2017
May 29, 2015
Oct. 23, 2012
May 27, 2011
Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Debt, due date [1]   Oct. 31, 2023 Oct. 31, 2023              
Debt issuance costs, net of amortization   $ 3,700 $ 3,900              
Unsecured $100M Term Loan due February 21, 2023                    
Debt Instrument [Line Items]                    
Debt   $ 100,000                
Debt, due date   Feb. 21, 2023                
Unsecured $300M Term Loan due February 21, 2023                    
Debt Instrument [Line Items]                    
Debt   $ 300,000                
Debt, due date   Feb. 21, 2023                
Unsecured 6.125% senior notes due October 15, 2019                    
Debt Instrument [Line Items]                    
Debt, interest rate [2]   6.125% 6.125%              
Debt, due date [2]   Oct. 15, 2019 Oct. 15, 2019              
Debt issuance costs, net of amortization     $ 200              
Repayments of debt $ 450,000                  
Unsecured 3.45% senior notes due November 15, 2022                    
Debt Instrument [Line Items]                    
Debt   $ 300,000 $ 300,000           $ 300,000  
Debt, interest rate   3.45% 3.45%           3.45%  
Debt, due date   Nov. 15, 2022 Nov. 15, 2022              
Debt issuance costs, net of amortization   $ 600 $ 900              
Amortization of debt discount premium   $ 100 $ 100              
Debt instrument, effective interest rate   3.465% 3.465%              
Mark-to-market derivative asset   $ 1,300 $ 300              
Unsecured 3.75% notes due March 15, 2027                    
Debt Instrument [Line Items]                    
Debt   $ 400,000 $ 400,000       $ 400,000      
Debt, interest rate   3.75% [3] 3.75% [3]       3.75%      
Debt, due date [3]   Mar. 15, 2027 Mar. 15, 2027              
Debt issuance costs, net of amortization   $ 2,600 $ 3,000              
Amortization of debt discount premium   $ 300 $ 400              
Debt instrument, effective interest rate   3.767% 3.767%              
Unsecured 4.55% senior notes due March 1, 2029                    
Debt Instrument [Line Items]                    
Debt   $ 350,000 $ 350,000 $ 350,000            
Debt, interest rate   4.55% [4] 4.55% [4] 4.55%            
Debt, due date [4]   Mar. 01, 2029 Mar. 01, 2029              
Debt issuance costs, net of amortization   $ 3,000 $ 3,500              
Amortization of debt discount premium   $ 500 $ 500              
Debt instrument, effective interest rate   4.568% 4.568%              
Unsecured 5.25% notes due June 1, 2045                    
Debt Instrument [Line Items]                    
Debt             $ 50,000 $ 250,000    
Debt, interest rate   5.25% [5] 5.25% [5]       5.25% 5.25%    
Debt, due date [5]   Jun. 01, 2045 Jun. 01, 2045              
Debt issuance costs, net of amortization   $ 2,900 $ 3,000              
Amortization of debt discount premium   $ 1,400 $ 1,400              
Debt instrument, effective interest rate   5.29% 5.29%              
Accounts Receivable Securitization Program with Two Banks, through May 21, 2021                    
Debt Instrument [Line Items]                    
Debt, due date   May 21, 2021 May 21, 2021              
Debt issuance costs, net of amortization   $ 200 $ 100              
Other Borrowings                    
Debt Instrument [Line Items]                    
Debt, maturity year   2021 2021              
Unsecured 4.25% notes due January 15, 2048                    
Debt Instrument [Line Items]                    
Debt   $ 300,000 $ 300,000   $ 300,000          
Debt, interest rate   4.25% [6] 4.25% [6]   4.25%          
Debt, due date [6]   Jan. 15, 2048 Jan. 15, 2048              
Debt issuance costs, net of amortization   $ 3,400 $ 3,500              
Debt instrument, effective interest rate   4.25% 4.25%              
United States Dollar Denominated Debt | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Outstanding debt   $ 218,281 $ 14,268              
United States Dollar Denominated Debt | Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                    
Debt Instrument [Line Items]                    
Average interest rate   1.5505% 3.6805%              
Australian Dollar Denominated Debt | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Outstanding debt   $ 37,199 $ 34,558              
Australian Dollar Denominated Debt | Revolving Credit Facility | Australian Bank Bill Swap Bid Rate                    
Debt Instrument [Line Items]                    
Average interest rate   1.465% 2.69%              
Canadian Dollar Denominated Debt | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Outstanding debt     $ 131,738              
Canadian Dollar Denominated Debt | Revolving Credit Facility | CDOR                    
Debt Instrument [Line Items]                    
Average interest rate     3.23%              
Euro Denominated Debt | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Outstanding debt   $ 167,537 $ 159,745              
Euro Denominated Debt | Revolving Credit Facility | EUR LIBOR                    
Debt Instrument [Line Items]                    
Average interest rate   1.375% 1.25%              
Initial Aggregate Principal | Unsecured 6.125% senior notes due October 15, 2019                    
Debt Instrument [Line Items]                    
Debt   $ 300,000 $ 300,000              
Debt instrument, effective interest rate   6.139%                
Initial Aggregate Principal | Unsecured 5.25% notes due June 1, 2045                    
Debt Instrument [Line Items]                    
Debt   $ 250,000 250,000              
Additional Aggregate Principal | Unsecured 6.125% senior notes due October 15, 2019                    
Debt Instrument [Line Items]                    
Debt     150,000              
Debt instrument, effective interest rate                   4.934%
Unamortization of debt premium     700              
Additional Aggregate Principal | Unsecured 5.25% notes due June 1, 2045                    
Debt Instrument [Line Items]                    
Debt   $ 50,000       $ 50,000        
Debt instrument, effective interest rate   4.839%       4.839%        
Unamortization of debt premium   $ 2,900 $ 3,000              
[1] Interest at May 31, 2020 was tied to LIBOR and averaged 1.5505% for USD denominated debt ($218,281), 1.4650% for AUD denominated debt ($37,199) and 1.3750% on EUR denominated debt ($167,537).  Interest at May 31, 2019 was tied to LIBOR and averaged 3.6805% for USD denominated debt ($14,268), 2.69% for AUD denominated debt ($34,558), 3.23% on CAD denominated debt ($131,738) and 1.25% on EUR denominated debt ($159,745).  At May 31, 2020 and 2019, the revolving credit facility is adjusted for debt issuance costs, net of amortization, for approximately $3.7 million and $3.9 million, respectively.
[2] Includes the combination of the October 2009 initial issuance of $300.0 million aggregate principal amount and the May 2011 issuance of an additional $150.0 million aggregate principal amount of these notes.  The effective interest rate on the notes issued in October 2009, including the amortization of the discount, was 6.139%.  The additional $150.0 million aggregate principal amount of the notes due 2019 issued in May 2011 was adjusted for the unamortized premium received at issuance, which approximated $0.7 million at May 31, 2019.  The premium effectively increased the proceeds from the financing.  The effective interest rate on the $150.0 million notes issued in May 2011 is 4.934%. At May 31, 2019, the notes were adjusted for debt issuance costs, net of amortization, for approximately $0.2 million. During the second quarter of fiscal 2020, we used funds from our revolving credit facility to pay off our $450 million, 6.125% notes due in October 2019.
[3] The $400.0 million face amount of the notes due 2027 is adjusted for the amortization of the original issue discount, which approximated $0.3 million and $0.4 million at May 31, 2020 and 2019, respectively.  The original issue discount effectively reduced the ultimate proceeds from the financing.  The effective interest rate on the notes, including the amortization of the discount, is 3.767%.  At May 31, 2020 and 2019, the notes are adjusted for debt issuance costs, net of amortization, for approximately $2.6 million and $3.0 million, respectively.
[4] The $350.0 million aggregate principal amount of the notes due 2029 is adjusted for the amortization of the original issue discount, which approximated $0.5 million at May 31, 2020 and 2019. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, was 4.568%.  At May 31, 2020 and 2019, the notes were adjusted for debt issuance costs, net of amortization, for approximately $3.0 million and $3.5 million, respectively.
[5] The $250.0 million face amount of the notes due 2045 is adjusted for the amortization of the original issue discount, which approximated $1.4 million at May 31, 2020 and 2019. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, is 5.29%. In March 2017, as a further issuance of the 5.25% notes due 2045, we closed an offering of $50.0 million aggregate principal, which is adjusted for the unamortized premium received at issuance, which approximated $2.9 million and $3.0 million at May 31, 2020 and 2019, respectively.  The premium effectively increased the proceeds from the financing.  The effective interest rate on the $50.0 million notes issued March 2017 is 4.839%.  At May 31, 2020 and 2019, the notes are adjusted for debt issuance costs, net of amortization, for approximately $2.9 million and $3.0 million, respectively.
[6] The $300.0 million face amount of the notes due 2048 is adjusted for the debt issuance cost, net of amortization, which approximated $3.4 million and $3.5 million at May 31, 2020 and 2019, respectively. The effective interest rate on the notes is 4.25%.