XML 58 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings (Tables)
12 Months Ended
May 31, 2020
Debt Disclosure [Abstract]  
Description of Long-Term Debt

A description of long-term debt follows:

 

May 31,

 

2020

 

 

2019

 

(In thousands)

 

 

 

 

 

 

 

 

Revolving credit facility with a syndicate of banks, through October 31, 2023(1)

 

$

419,317

 

 

$

336,442

 

Accounts receivable securitization program with two banks, through May 21, 2021 (2)

 

 

79,756

 

 

 

99,887

 

Unsecured 6.125% senior notes due October 15, 2019(3)

 

 

-

 

 

 

450,454

 

Unsecured 3.45% senior notes due November 15, 2022 (8)

 

 

300,615

 

 

 

299,257

 

Unsecured $100M Term Loan due February 21, 2023

 

 

99,810

 

 

 

 

 

Unsecured $300M Term Loan due February 21, 2023

 

 

299,431

 

 

 

 

 

Unsecured 3.75% notes due March 15, 2027 (4)

 

 

397,058

 

 

 

396,586

 

Unsecured 4.55% senior notes due March 1, 2029(5)

 

 

346,514

 

 

 

346,006

 

Unsecured 5.25% notes due June 1, 2045(6)

 

 

298,668

 

 

 

298,589

 

Unsecured 4.25% notes due January 15, 2048 (7)

 

 

296,590

 

 

 

296,467

 

Other obligations, including finance leases and unsecured notes payable at various rates

   of interest due in installments through 2021

 

 

1,421

 

 

 

2,220

 

 

 

 

2,539,180

 

 

 

2,525,908

 

Less:  current portion

 

 

80,890

 

 

 

552,446

 

Total Long-Term Debt, Less Current Maturities

 

$

2,458,290

 

 

$

1,973,462

 

 

(1)

Interest at May 31, 2020 was tied to LIBOR and averaged 1.5505% for USD denominated debt ($218,281), 1.4650% for AUD denominated debt ($37,199) and 1.3750% on EUR denominated debt ($167,537).  Interest at May 31, 2019 was tied to LIBOR and averaged 3.6805% for USD denominated debt ($14,268), 2.69% for AUD denominated debt ($34,558), 3.23% on CAD denominated debt ($131,738) and 1.25% on EUR denominated debt ($159,745).  At May 31, 2020 and 2019, the revolving credit facility is adjusted for debt issuance costs, net of amortization, for approximately $3.7 million and $3.9 million, respectively.

(2)

At May 31, 2020 and 2019, the accounts receivable securitization program is adjusted for debt issuance cost, net of amortization, for approximately $0.2 million and $0.1 million, respectively.

(3)

Includes the combination of the October 2009 initial issuance of $300.0 million aggregate principal amount and the May 2011 issuance of an additional $150.0 million aggregate principal amount of these notes.  The effective interest rate on the notes issued in October 2009, including the amortization of the discount, was 6.139%.  The additional $150.0 million aggregate principal amount of the notes due 2019 issued in May 2011 was adjusted for the unamortized premium received at issuance, which approximated $0.7 million at May 31, 2019.  The premium effectively increased the proceeds from the financing.  The effective interest rate on the $150.0 million notes issued in May 2011 is 4.934%. At May 31, 2019, the notes were adjusted for debt issuance costs, net of amortization, for approximately $0.2 million. During the second quarter of fiscal 2020, we used funds from our revolving credit facility to pay off our $450 million, 6.125% notes due in October 2019.

(4)

The $400.0 million face amount of the notes due 2027 is adjusted for the amortization of the original issue discount, which approximated $0.3 million and $0.4 million at May 31, 2020 and 2019, respectively.  The original issue discount effectively reduced the ultimate proceeds from the financing.  The effective interest rate on the notes, including the amortization of the discount, is 3.767%.  At May 31, 2020 and 2019, the notes are adjusted for debt issuance costs, net of amortization, for approximately $2.6 million and $3.0 million, respectively.

(5)

The $350.0 million aggregate principal amount of the notes due 2029 is adjusted for the amortization of the original issue discount, which approximated $0.5 million at May 31, 2020 and 2019. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, was 4.568%.  At May 31, 2020 and 2019, the notes were adjusted for debt issuance costs, net of amortization, for approximately $3.0 million and $3.5 million, respectively.

(6)

The $250.0 million face amount of the notes due 2045 is adjusted for the amortization of the original issue discount, which approximated $1.4 million at May 31, 2020 and 2019. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, is 5.29%. In March 2017, as a further issuance of the 5.25% notes due 2045, we closed an offering of $50.0 million aggregate principal, which is adjusted for the unamortized premium received at issuance, which approximated $2.9 million and $3.0 million at May 31, 2020 and 2019, respectively.  The premium effectively increased the proceeds from the financing.  The effective interest rate on the $50.0 million notes issued March 2017 is 4.839%.  At May 31, 2020 and 2019, the notes are adjusted for debt issuance costs, net of amortization, for approximately $2.9 million and $3.0 million, respectively.  

(7)

The $300.0 million face amount of the notes due 2048 is adjusted for the debt issuance cost, net of amortization, which approximated $3.4 million and $3.5 million at May 31, 2020 and 2019, respectively. The effective interest rate on the notes is 4.25%.

(8)

The $300.0 million face amount of the notes due 2022 is adjusted for the amortization of the original issue discount and mark-to-market derivative asset of approximated $0.1 million and ($1.3 million) at May 31, 2020 and approximated $0.1 million and ($0.3 million) at May 31, 2019, respectively.  The original issue discount effectively reduced the ultimate proceeds from the financing.  The effective interest rate on the notes, including the amortization of the discount, is 3.465%.  At May 31, 2020 and 2019, the notes are reduced by debt issuance costs, net of amortization, for approximately $0.6 million and $0.9 million, respectively.