XML 122 R74.htm IDEA: XBRL DOCUMENT v3.19.2
Description of Long Term Debt (Parenthetical) (Detail) - USD ($)
12 Months Ended
May 31, 2019
May 31, 2018
Feb. 27, 2019
Dec. 20, 2017
Mar. 31, 2017
Mar. 02, 2017
May 29, 2015
May 27, 2011
Oct. 09, 2009
Debt Instrument [Line Items]                  
Debt $ 205,000,000 $ 205,000,000              
Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Debt, due date [1] Oct. 31, 2023 Oct. 31, 2023              
Debt issuance costs, net of amortization $ 3,900,000 $ 1,200,000              
Unsecured 6.125% senior notes due October 15, 2019                  
Debt Instrument [Line Items]                  
Debt, interest rate [2] 6.125% 6.125%              
Debt, due date [2] Oct. 15, 2019 Oct. 15, 2019              
Debt issuance costs, net of amortization $ 200,000 $ 600,000              
Debt instrument, effective interest rate               4.934% 6.139%
Debt               $ 150,000,000 $ 300,000,000
Unamortization of debt premium 700,000 $ 2,300,000              
Unsecured 2.25% senior convertible notes due December 15, 2020                  
Debt Instrument [Line Items]                  
Debt $ 205,000,000                
Debt, interest rate   2.25%              
Debt, due date   Dec. 15, 2020              
Unsecured 3.45% senior notes due November 15, 2022                  
Debt Instrument [Line Items]                  
Debt, interest rate 3.45% 3.45%              
Debt, due date Nov. 15, 2022 Nov. 15, 2022              
Unsecured 3.75% notes due March 15, 2027                  
Debt Instrument [Line Items]                  
Debt $ 400,000,000 $ 400,000,000       $ 400,000,000      
Debt, interest rate 3.75% [3] 3.75% [3]       3.75%      
Debt, due date [3] Mar. 15, 2027 Mar. 15, 2027              
Amortization of debt discount premium $ 400,000 $ 500,000              
Debt instrument, effective interest rate 3.767%                
Amortization of debt discount and issuance cost $ 3,000,000 3,400,000              
Unsecured 4.55% senior notes due March 1, 2029                  
Debt Instrument [Line Items]                  
Debt $ 350,000,000   $ 350,000,000            
Debt, interest rate 4.55% [4]   4.55%            
Debt, due date [4] Mar. 01, 2029                
Debt issuance costs, net of amortization $ 3,500,000                
Amortization of debt discount premium $ 500,000                
Debt instrument, effective interest rate 4.568%                
Unsecured 5.25% notes due June 1, 2045                  
Debt Instrument [Line Items]                  
Debt $ 250,000,000 $ 250,000,000       $ 50,000,000 $ 250,000,000    
Debt, interest rate 5.25% [5] 5.25% [5]       5.25% 5.25%    
Debt, due date [5] Jun. 01, 2045 Jun. 01, 2045              
Debt issuance costs, net of amortization $ 3,000,000 $ 3,100,000              
Amortization of debt discount premium $ 1,400,000 1,400,000              
Debt instrument, effective interest rate 5.29%       4.839%        
Debt         $ 50,000,000        
Unamortization of debt premium $ 3,000,000 $ 3,000,000              
Accounts Receivable Securitization Program with Two Banks, through May 8, 2020                  
Debt Instrument [Line Items]                  
Debt, due date May 08, 2020                
Debt issuance costs, net of amortization $ 100,000                
Other Borrowings                  
Debt Instrument [Line Items]                  
Debt, maturity year 2021 2021              
Unsecured 4.25% notes due January 15, 2048                  
Debt Instrument [Line Items]                  
Debt $ 300,000,000     $ 300,000,000          
Debt, interest rate 4.25% [6] 4.25% [6]   4.25%          
Debt, due date [6] Jan. 15, 2048 Jan. 15, 2048              
Debt instrument, effective interest rate 4.25%                
Amortization of debt discount and issuance cost $ 3,500,000 $ 3,600,000              
United States Dollar Denominated Debt | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Interest expense $ 14,268,000                
United States Dollar Denominated Debt | Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Average interest rate 3.6805%                
Australian Dollar Denominated Debt | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Interest expense $ 34,558,000 $ 23,309,000              
Australian Dollar Denominated Debt | Revolving Credit Facility | Australian Bank Bill Swap Bid Rate                  
Debt Instrument [Line Items]                  
Average interest rate 2.69% 2.925%              
Canadian Dollar Denominated Debt | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Interest expense $ 131,738,000                
Canadian Dollar Denominated Debt | Revolving Credit Facility | CDOR                  
Debt Instrument [Line Items]                  
Average interest rate 3.23%                
Euro Denominated Debt | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Interest expense $ 159,745,000 $ 213,708,000              
Euro Denominated Debt | Revolving Credit Facility | EUR LIBOR                  
Debt Instrument [Line Items]                  
Average interest rate 1.25% 0.675%              
[1] Interest at May 31, 2019 was tied to LIBOR and averaged 3.6805% for USD denominated debt ($14,268), 2.69% for AUD denominated debt ($34,558), 3.23% on CAD denominated debt ($131,738) and 1.25% on EUR denominated debt ($159,745). Interest was tied to AUD at May 31, 2018, and averaged 2.925% for AUD denominated debt ($23,309) and 0.675% on EUR denominated debt ($213,708). At May 31, 2019 and 2018, the revolving credit facility is adjusted for debt issuance costs, net of amortization, for approximately $3.9 million and $1.2 million, respectively.
[2] Includes the combination of the October 2009 initial issuance of $300.0 million aggregate principal amount and the May 2011 issuance of an additional $150.0 million aggregate principal amount of these notes. The effective interest rate on the notes issued in October 2009, including the amortization of the discount, is 6.139%. The additional $150.0 million aggregate principal amount of the notes due 2019 issued in May 2011 is adjusted for the unamortized premium received at issuance, which approximated $0.7 million and $2.3 million at May 31, 2019 and 2018, respectively. The premium effectively increased the proceeds from the financing. The effective interest rate on the $150.0 million notes issued in May 2011 is 4.934%. At May 31, 2019 and 2018, the notes are adjusted for debt issuance costs, net of amortization, for approximately $0.2 million and $0.6 million, respectively.
[3] The $400.0 million face amount of the notes due 2027 is adjusted for the amortization of the original issue discount, which approximated $0.4 million and $0.5 million at May 31, 2019 and 2018, respectively. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, is 3.767%. At May 31, 2019 and 2018, the notes are adjusted for debt issuance costs, net of amortization, for approximately $3.0 million and $3.4 million, respectively.
[4] The $350.0 million aggregate principal amount of the notes due 2029 is adjusted for the amortization of the original issue discount, which approximated $0.5 million at May 31, 2019. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, was 4.568%. At May 31, 2019, the notes were adjusted for debt issuance costs, net of amortization, for approximately $3.5 million.
[5] The $250.0 million face amount of the notes due 2045 is adjusted for the amortization of the original issue discount, which approximated $1.4 million at May 31, 2019 and 2018. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, is 5.29%. In March 2017, as a further issuance of the 5.25% notes due 2045, we closed an offering of $50.0 million aggregate principal, which is adjusted for the unamortized premium received at issuance, which approximated $3.0 million at May 31, 2019 and 2018. The premium effectively increased the proceeds from the financing. The effective interest rate on the $50.0 million notes issued March 2017 is 4.839%. At May 31, 2019 and 2018, the notes are adjusted for debt issuance costs, net of amortization, for approximately $3.0 million and $3.1 million, respectively.
[6] The $300.0 million face amount of the notes due 2048 is adjusted for the debt issuance cost, net of amortization, which approximated $3.5 million and $3.6 million at May 31, 2019 and 2018, respectively. The effective interest rate on the notes is 4.25%.