XML 32 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Earnings Per Share
9 Months Ended
Feb. 28, 2019
Earnings Per Share [Abstract]  
Earnings Per Share

NOTE 12 — EARNINGS PER SHARE

The following table sets forth the reconciliation of the numerator and denominator of basic and diluted earnings per share for the three and nine-month periods ended February 28, 2019 and 2018.  For the three and nine months ended February 28, 2019 and 2018, basic earnings per share were calculated using the two-class method.  For the three and nine months ended February 28, 2019, diluted earnings per share was calculated using the treasury method.  For the three months ended February 28, 2018, basic weighted-average shares outstanding and basic net income available to common shareholders and basic weighted average common shares were used in calculating diluted earnings per share under the two-class method, as that method resulted in the most-dilutive earnings per share.  For the nine months ended February 28, 2018, diluted earnings per share was calculated using the two-class method.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

February 28,

 

 

February 28,

 

 

February 28,

 

 

February 28,

 

(In thousands, except per share amounts)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Numerator for earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to RPM International Inc.

   stockholders

 

$

14,190

 

 

$

40,227

 

 

$

133,178

 

 

$

252,106

 

Less:  Allocation of earnings and dividends to

   participating securities

 

 

(109

)

 

 

(530

)

 

 

(996

)

 

 

(3,373

)

Net income available to common shareholders -

   basic

 

 

14,081

 

 

 

39,697

 

 

 

132,182

 

 

 

248,733

 

Add:  Undistributed earnings reallocated to unvested

   shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

Add:  Allocation of earnings and dividends to participating securities

 

 

109

 

 

 

 

 

 

 

996

 

 

 

 

 

Add:  Income effect of contingently issuable shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,351

 

Net income available to common shareholders -

   diluted

 

$

14,190

 

 

$

39,697

 

 

$

133,178

 

 

$

253,091

 

Denominator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares

 

 

130,105

 

 

 

131,178

 

 

 

131,019

 

 

 

131,195

 

Average diluted options and awards

 

 

1,784

 

 

 

 

 

 

 

1,810

 

 

 

540

 

Additional shares issuable assuming conversion of

   convertible securities (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,922

 

Total shares for diluted earnings per share (2)

 

 

131,889

 

 

 

131,178

 

 

 

132,829

 

 

 

135,657

 

Earnings Per Share of Common Stock Attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RPM International Inc. Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share of Common Stock

 

$

0.11

 

 

$

0.30

 

 

$

1.01

 

 

$

1.90

 

Diluted Earnings Per Share of Common Stock

 

$

0.11

 

 

$

0.30

 

 

$

1.00

 

 

$

1.87

 

 

(1)

Represents the number of shares that would have been issued if our contingently convertible notes had been converted.  We included these shares in the calculation of diluted EPS as the conversion of the notes were eligible to be settled, at our election, in cash, shares of our common stock, or a combination of cash and shares of our common stock.  On November 27, 2018, we redeemed all of our 2.25% convertible senior notes due 2020, primarily for cash, but also issued 598,601 shares of our common stock in the transaction.

(2)

Restricted shares totaling 429,750 and 323,000 for the three and nine months ended February 28, 2019, respectively, and restricted shares totaling 48,212 for the three and nine months ended February 28, 2018 were excluded from the calculation of diluted earnings per share because the grant price of the restricted shares exceeded the average market price of the shares during the period and their effect, accordingly, would have been anti-dilutive. In addition, stock appreciation rights (SARs) totaling  890,000 for the three and nine months ended February 28, 2019 and 600,000 for the three and nine months ended February 28, 2018, were excluded from the calculation of diluted earnings per share as their effect would have been anti-dilutive.