XML 49 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity (Tables)
6 Months Ended
Nov. 30, 2018
Equity [Abstract]  
Components of Total Equity and Comprehensive Income

The following tables illustrate the components of total equity and comprehensive income for the three and six months ended November 30, 2018 and 2017:

 

(In thousands)

 

Total RPM

International

Inc. Equity

 

 

Noncontrolling

Interest

 

 

Total Equity

 

Total Equity at August 31, 2018

 

$

1,610,447

 

 

$

2,932

 

 

$

1,613,379

 

Net income (loss)

 

 

49,224

 

 

 

(51

)

 

 

49,173

 

Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(12,336

)

 

 

91

 

 

 

(12,245

)

Pension and other postretirement benefit liability

   adjustments, net of tax

 

 

3,428

 

 

 

 

 

 

 

3,428

 

Unrealized (loss) on securities and other, net of tax

 

 

(1,515

)

 

 

 

 

 

 

(1,515

)

Unrealized gain on derivatives, net of tax

 

 

2,349

 

 

 

 

 

 

 

2,349

 

Total Other Comprehensive (Loss) Income, net of tax

 

 

(8,074

)

 

 

91

 

 

 

(7,983

)

Comprehensive Income

 

 

41,150

 

 

 

40

 

 

 

41,190

 

Dividends paid

 

 

(46,482

)

 

 

 

 

 

 

(46,482

)

Other

 

 

797

 

 

 

567

 

 

 

1,364

 

Shares repurchased and returned for taxes

 

 

(2,879

)

 

 

 

 

 

 

(2,879

)

Share repurchases under repurchase program

 

 

(74,998

)

 

 

 

 

 

 

(74,998

)

Stock based compensation expense - included in SG&A

 

 

6,227

 

 

 

 

 

 

 

6,227

 

Stock based compensation expense - included in restructuring expense

 

 

1,053

 

 

 

 

 

 

 

1,053

 

Convertible bond redemption

 

 

(2,808

)

 

 

 

 

 

 

(2,808

)

Total Equity at November 30, 2018

 

$

1,532,507

 

 

$

3,539

 

 

$

1,536,046

 

 

(In thousands)

 

Total RPM

International

Inc. Equity

 

 

Noncontrolling

Interest

 

 

Total Equity

 

Total Equity at August 31, 2017

 

$

1,559,111

 

 

$

3,092

 

 

$

1,562,203

 

Net income

 

 

95,463

 

 

 

395

 

 

 

95,858

 

Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(8,086

)

 

 

(72

)

 

 

(8,158

)

Pension and other postretirement benefit liability

   adjustments, net of tax

 

 

3,066

 

 

 

 

 

 

 

3,066

 

Unrealized gain on securities, net of tax

 

 

2,549

 

 

 

 

 

 

 

2,549

 

Unrealized loss on derivatives, net of tax

 

 

(2,746

)

 

 

 

 

 

 

(2,746

)

Total Other Comprehensive Income, net of tax

 

 

(5,217

)

 

 

(72

)

 

 

(5,289

)

Comprehensive Income

 

 

90,246

 

 

 

323

 

 

 

90,569

 

Dividends paid

 

 

(42,789

)

 

 

 

 

 

 

(42,789

)

Other noncontrolling interest activity

 

 

 

 

 

 

(647

)

 

 

(647

)

Shares repurchased and returned for taxes

 

 

(6,779

)

 

 

 

 

 

 

(6,779

)

Stock based compensation expense

 

 

6,964

 

 

 

 

 

 

 

6,964

 

Total Equity at November 30, 2017

 

$

1,606,753

 

 

$

2,768

 

 

$

1,609,521

 

 

(In thousands)

 

Total RPM

International

Inc. Equity

 

 

Noncontrolling

Interest

 

 

Total Equity

 

Total equity at May 31, 2018

 

$

1,630,773

 

 

$

2,765

 

 

$

1,633,538

 

Net income

 

 

118,988

 

 

 

371

 

 

 

119,359

 

Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(52,768

)

 

 

(167

)

 

 

(52,935

)

Pension and other postretirement benefit liability

   adjustments, net of tax

 

 

6,483

 

 

 

 

 

 

 

6,483

 

Unrealized gain on securities and other, net of tax

 

 

962

 

 

 

 

 

 

 

962

 

Unrealized gain on derivatives, net of tax

 

 

3,271

 

 

 

 

 

 

 

3,271

 

Total Other Comprehensive (Loss), net of tax

 

 

(42,052

)

 

 

(167

)

 

 

(42,219

)

Comprehensive Income

 

 

76,936

 

 

 

204

 

 

 

77,140

 

Dividends paid

 

 

(89,196

)

 

 

 

 

 

 

(89,196

)

Other

 

 

(2,037

)

 

 

570

 

 

 

(1,467

)

Shares repurchased and returned for taxes

 

 

(16,466

)

 

 

 

 

 

 

(16,466

)

Share repurchases under repurchase program

 

 

(81,992

)

 

 

 

 

 

 

(81,992

)

Stock based compensation expense - included in SG&A

 

 

12,896

 

 

 

 

 

 

 

12,896

 

Stock based compensation expense - included in restructuring expense

 

 

4,401

 

 

 

 

 

 

 

4,401

 

Convertible bond redemption

 

 

(2,808

)

 

 

 

 

 

 

(2,808

)

Total Equity at November 30, 2018

 

$

1,532,507

 

 

$

3,539

 

 

$

1,536,046

 

 

(In thousands)

 

Total RPM

International

Inc. Equity

 

 

Noncontrolling

Interest

 

 

Total Equity

 

Total equity at May 31, 2017

 

$

1,436,061

 

 

$

2,639

 

 

$

1,438,700

 

Net income

 

 

211,879

 

 

 

882

 

 

 

212,761

 

Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

36,361

 

 

 

(41

)

 

 

36,320

 

Pension and other postretirement benefit liability

   adjustments, net of tax

 

 

3,695

 

 

 

 

 

 

 

3,695

 

Unrealized gain on securities, net of tax

 

 

2,471

 

 

 

 

 

 

 

2,471

 

Unrealized (loss) on derivatives, net of tax

 

 

(3,140

)

 

 

 

 

 

 

(3,140

)

Total Other Comprehensive (Loss), net of tax

 

 

39,387

 

 

 

(41

)

 

 

39,346

 

Comprehensive Income

 

 

251,266

 

 

 

841

 

 

 

252,107

 

Dividends paid

 

 

(82,878

)

 

 

 

 

 

 

(82,878

)

Other noncontrolling interest activity

 

 

 

 

 

 

(712

)

 

 

(712

)

Shares repurchased and returned for taxes

 

 

(12,125

)

 

 

 

 

 

 

(12,125

)

Stock based compensation expense

 

 

14,429

 

 

 

 

 

 

 

14,429

 

Total Equity at November 30, 2017

 

$

1,606,753

 

 

$

2,768

 

 

$

1,609,521