XML 46 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share (Tables)
6 Months Ended
Nov. 30, 2018
Earnings Per Share [Abstract]  
Reconciliation of Numerator and Denominator of Basic and Diluted Earnings Per Share

The following table sets forth the reconciliation of the numerator and denominator of basic and diluted earnings per share for the three and six-month periods ended November 30, 2018 and 2017.  For the three and six months ended November 30, 2017, and three months ended November 30, 2018, basic and diluted earnings per share were calculated using the two-class method.  For the six months ended November 30, 2018, basic earnings per share was calculated using two-class method and diluted earnings per share was calculated using the treasury method.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

(In thousands, except per share amounts)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Numerator for earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to RPM International Inc.

   stockholders

 

$

49,224

 

 

$

95,463

 

 

$

118,988

 

 

$

211,879

 

Less:  Allocation of earnings and dividends to

   participating securities

 

 

(460

)

 

 

(1,313

)

 

 

(936

)

 

 

(2,828

)

Net income available to common shareholders -

   basic

 

 

48,764

 

 

 

94,150

 

 

 

118,052

 

 

 

209,051

 

Add:  Undistributed earnings reallocated to unvested

   shareholders

 

 

 

 

 

 

3

 

 

 

 

 

 

 

7

 

Add:  Allocation of earnings and dividends to participating securities

 

 

 

 

 

 

 

 

 

 

936

 

 

 

 

 

Add:  Income effect of contingently issuable shares

 

 

 

 

 

 

1,379

 

 

 

 

 

 

 

2,756

 

Net income available to common shareholders -

   diluted

 

$

48,764

 

 

$

95,532

 

 

$

118,988

 

 

$

211,814

 

Denominator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares

 

 

131,058

 

 

 

131,163

 

 

 

131,467

 

 

 

131,204

 

Average diluted options and awards

 

 

609

 

 

 

514

 

 

 

1,811

 

 

 

544

 

Additional shares issuable assuming conversion of

   convertible securities (1)

 

 

 

 

 

 

3,915

 

 

 

 

 

 

 

3,915

 

Total shares for diluted earnings per share (2)

 

 

131,667

 

 

 

135,592

 

 

 

133,278

 

 

 

135,663

 

Earnings Per Share of Common Stock Attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RPM International Inc. Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share of Common Stock

 

$

0.37

 

 

$

0.72

 

 

$

0.90

 

 

$

1.59

 

Diluted Earnings Per Share of Common Stock

 

$

0.37

 

 

$

0.70

 

 

$

0.89

 

 

$

1.56

 

 

(1)

Represents the number of shares that would be issued if our contingently convertible notes were converted.  We include these shares in the calculation of diluted EPS as the conversion of the notes may be settled, at our election, in cash, shares of our common stock, or a combination of cash and shares of our common stock.  On November 27, 2018, we redeemed all of our 2.25% convertible senior notes due 2020, primarily for cash, but also issued 598,601 shares of RPM common stock in the transaction.

(2)

There were no shares of restricted stock identified as being anti-dilutive for the three or six months ended November 30, 2018.  Restricted shares totaling 123,262 and 99,612 for the three and six months ended November 30, 2017, respectively, were excluded from the calculation of diluted earnings per share because the grant price of the restricted shares exceeded the average market price of the shares during the period and their effect, accordingly, would have been anti-dilutive. In addition, stock appreciation rights (SARs) totaling 480,000 and 890,000 for the three and six months ended November 30, 2018 and 600,000 for the three and six months ended November 30, 2017, were excluded from the calculation of diluted earnings per share as their effect would have been anti-dilutive.