XML 65 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
12 Months Ended
May 31, 2018
Earnings Per Share [Abstract]  
Earnings Per Share

NOTE L — EARNINGS PER SHARE

The following table sets forth the reconciliation of the numerator and denominator of basic and diluted earnings per share for the years ended May 31, 2018, 2017 and 2016:

 

Year Ended May 31,

 

2018

 

 

2017

 

 

2016

 

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to RPM International Inc. stockholders

 

$

337,770

 

 

$

181,823

 

 

$

354,725

 

Less:  Allocation of earnings and dividends to participating securities

 

 

(3,858

)

 

 

(2,795

)

 

 

(5,770

)

Net income available to common shareholders - basic

 

 

333,912

 

 

 

179,028

 

 

 

348,955

 

Add:  Undistributed earnings reallocated to unvested shareholders

 

 

 

 

 

 

2

 

 

 

 

 

Reverse:  Allocation of earnings and dividends to participating securities

 

 

3,858

 

 

 

 

 

 

 

5,770

 

Add:  Income effect of contingently issuable shares

 

 

5,673

 

 

 

5,457

 

 

 

5,430

 

Net income available to common shareholders - diluted

 

$

343,443

 

 

$

184,487

 

 

$

360,155

 

Denominator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares (1)

 

 

131,179

 

 

 

130,662

 

 

 

129,383

 

Average diluted options

 

 

2,064

 

 

 

598

 

 

 

3,445

 

Net issuable common share equivalents (2)

 

 

3,928

 

 

 

3,905

 

 

 

3,888

 

Total shares for diluted earnings per share (1), (3)

 

 

137,171

 

 

 

135,165

 

 

 

136,716

 

Earnings Per Share of Common Stock Attributable to

 

 

 

 

 

 

 

 

 

 

 

 

RPM International Inc. Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share of Common Stock

 

$

2.55

 

 

$

1.37

 

 

$

2.70

 

Diluted Earnings Per Share of Common Stock

 

$

2.50

 

 

$

1.36

 

 

$

2.63

 

 

(1)

Basic and diluted earnings per share are calculated using the two-class method for the year ended May 31, 2017.  For the years ended May 31, 2018 and 2016, basic and diluted earnings per share are calculated under the two-class method and the treasury method, respectively, as those methods resulted in the most dilutive earnings per share.

(2)

Represents the number of shares that would be issued if our contingently convertible notes were converted.  We include these shares in the calculation of diluted EPS as the conversion of the notes may be settled, at our election, in cash, shares of our common stock, or a combination of cash and shares of our common stock.

(3)

For the years ended May 31, 2018 and 2017, approximately 799,362 and 606,048 shares of stock, respectively, granted under stock-based compensation plans were excluded from the calculation of diluted EPS, as the effect would have been anti-dilutive.