XML 25 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements
9 Months Ended
Feb. 28, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements

NOTE 5 — FAIR VALUE MEASUREMENTS

Financial instruments recorded in the balance sheet include cash and cash equivalents, trade accounts receivable, marketable securities, notes and accounts payable, and debt.

An allowance for anticipated uncollectible trade receivable amounts is established using a combination of specifically identified accounts to be reserved, and a reserve covering trends in collectibility. These estimates are based on an analysis of trends in collectibility and past experience, but are primarily made up of individual account balances identified as doubtful based on specific facts and conditions. Receivable losses are charged against the allowance when we confirm uncollectibility.

The valuation techniques utilized for establishing the fair values of assets and liabilities are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect management’s market assumptions. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value, as follows:

Level 1 Inputs — Quoted prices for identical instruments in active markets.

Level 2 Inputs — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3 Inputs — Instruments with primarily unobservable value drivers.

The following tables present our assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy.

 

(In thousands)

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Fair Value at

February 28,

2017

 

U.S. Treasury and other government

 

$

-

 

 

$

22,292

 

 

$

-

 

 

$

22,292

 

Corporate bonds

 

 

 

 

 

 

804

 

 

 

 

 

 

 

804

 

Stocks - foreign

 

 

5,776

 

 

 

 

 

 

 

 

 

 

 

5,776

 

Stocks - domestic

 

 

32,769

 

 

 

 

 

 

 

 

 

 

 

32,769

 

Cash and cash equivalents

 

 

1,425

 

 

 

 

 

 

 

 

 

 

 

1,425

 

Mutual funds - foreign

 

 

 

 

 

 

34,380

 

 

 

 

 

 

 

34,380

 

Mutual funds - domestic

 

 

 

 

 

 

63,174

 

 

 

 

 

 

 

63,174

 

Foreign currency forward contract

 

 

 

 

 

 

(168

)

 

 

 

 

 

 

(168

)

Contingent consideration

 

 

 

 

 

 

 

 

 

 

(14,541

)

 

 

(14,541

)

Total

 

$

39,970

 

 

$

120,482

 

 

$

(14,541

)

 

$

145,911

 

 

(In thousands)

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Fair Value at

May 31,

2016

 

U.S. Treasury and other government

 

$

-

 

 

$

21,838

 

 

$

-

 

 

$

21,838

 

Corporate bonds

 

 

 

 

 

 

1,024

 

 

 

 

 

 

 

1,024

 

Stocks - foreign

 

 

5,243

 

 

 

 

 

 

 

 

 

 

 

5,243

 

Stocks - domestic

 

 

30,637

 

 

 

 

 

 

 

 

 

 

 

30,637

 

Mutual funds - foreign

 

 

 

 

 

 

32,348

 

 

 

 

 

 

 

32,348

 

Mutual funds - domestic

 

 

 

 

 

 

55,866

 

 

 

 

 

 

 

55,866

 

Foreign currency forward contract

 

 

 

 

 

 

(159

)

 

 

 

 

 

 

(159

)

Contingent consideration

 

 

 

 

 

 

 

 

 

 

(11,771

)

 

 

(11,771

)

Total

 

$

35,880

 

 

$

110,917

 

 

$

(11,771

)

 

$

135,026

 

 

Our marketable securities are primarily composed of available-for-sale securities, and are valued using a market approach. The availability of inputs observable in the market varies from instrument to instrument and depends on a variety of factors including the type of instrument, whether the instrument is actively traded, and other characteristics particular to the transaction. For most of our financial instruments, pricing inputs are readily observable in the market, the valuation methodology used is widely accepted by market participants, and the valuation does not require significant management discretion. For other financial instruments, pricing inputs are less observable in the market and may require management judgment.

At February 28, 2017, we had a foreign currency forward contract with a fair value of approximately $0.2 million, which is classified in other current liabilities in our Consolidated Balance Sheets.  At May 31, 2016, we had a foreign currency forward contract with a fair value of approximately $0.2 million, which is classified in other accrued liabilities in our Consolidated Balance Sheets.  Our foreign currency forward contract, which has not been designated as a hedge, was designed to reduce our exposure to the changes in the cash flows of intercompany foreign-currency-denominated loans related to changes in foreign currency exchange rates by fixing the functional currency cash flows.  The foreign exchange rates included in the forward contract are based upon observable market data, but are not quoted market prices, and therefore, the forward currency forward contract is considered a Level 2 liability on the fair value hierarchy.

The contingent consideration represents the estimated fair value of the additional variable cash consideration payable in connection with recent acquisitions that is contingent upon the achievement of certain performance milestones and the amount of currently estimated purchase price for the finalization of a step-acquisition. We estimated the fair value using expected future cash flows over the period in which the obligation is expected to be settled, and applied a discount rate that appropriately captures a market participant's view of the risk associated with the obligation, which are considered to be Level 3 inputs. During fiscal 2017, we accrued an additional approximate $6.9 million for contingent payments related to new acquisitions, including the estimated amount for the mandatory purchase of a step-acquisition, and paid approximately $4.2 million for settlements of contingent consideration obligations relating to certain performance milestones that were established in prior periods and achieved during the current period, and these amounts are reported in payments of acquisition-related contingent consideration in cash flows from financing activities in the Consolidated Statements of Cash Flows.  

The carrying value of our current financial instruments, which include cash and cash equivalents, marketable securities, trade accounts receivable, accounts payable and short-term debt approximates fair value because of the short-term maturity of these financial instruments. At February 28, 2017 and May 31, 2016, the fair value of our long-term debt was estimated using active market quotes, based on our current incremental borrowing rates for similar types of borrowing arrangements, which are considered to be Level 2 inputs. Based on the analysis performed, the fair value and the carrying value of our financial instruments and long-term debt as of February 28, 2017 and May 31, 2016 are as follows:

 

 

 

At February 28, 2017

 

(In thousands)

 

Carrying Value

 

 

Fair Value

 

Cash and cash equivalents

 

$

210,796

 

 

$

210,796

 

Marketable equity securities

 

 

136,099

 

 

 

136,099

 

Marketable debt securities

 

 

23,096

 

 

 

23,096

 

Long-term debt, including current portion

 

 

1,981,533

 

 

 

2,158,984

 

 

 

 

 

 

 

 

 

 

 

 

At May 31, 2016

 

(In thousands)

 

Carrying Value

 

 

Fair Value

 

Cash and cash equivalents

 

$

265,152

 

 

$

265,152

 

Marketable equity securities

 

 

124,094

 

 

 

124,094

 

Marketable debt securities

 

 

22,862

 

 

 

22,862

 

Long-term debt, including current portion

 

 

1,639,973

 

 

 

1,925,079