XML 43 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings (Loss) Per Share (Tables)
6 Months Ended
Nov. 30, 2016
Earnings Per Share [Abstract]  
Reconciliation of Numerator and Denominator of Basic and Diluted Earnings Per Share

The following table sets forth the reconciliation of the numerator and denominator of basic and diluted earnings per share, as calculated using the treasury stock method for the three months ended November 30, 2016 and the two-class method for the six months ended November 30, 2016.  For the three and six months ended November 30, 2015, the two-class method was used to compute basic earnings per share, while the treasury stock method was utilized for the purpose of computing diluted earnings per share, as that method resulted in the most-dilutive earnings per share.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

(In thousands, except per share amounts)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Numerator for earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to RPM International Inc.

   stockholders

 

$

(70,926

)

 

$

83,433

 

 

$

41,843

 

 

$

183,248

 

Less:  Allocation of earnings and dividends to

   participating securities

 

 

 

 

 

 

(1,571

)

 

 

(621

)

 

 

(3,068

)

Net income (loss) available to common shareholders –

   basic

 

 

(70,926

)

 

 

81,862

 

 

 

41,222

 

 

 

180,180

 

Add:  Undistributed earnings reallocated to unvested

   shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reverse:  Allocation of earnings and dividends to

   participating securities

 

 

 

 

 

 

1,571

 

 

 

 

 

 

 

3,068

 

Add:  Income effect of contingently issuable shares

 

 

 

 

 

 

1,354

 

 

 

 

 

 

 

2,706

 

Net income (loss) available to common shareholders –

   diluted

 

$

(70,926

)

 

$

84,787

 

 

$

41,222

 

 

$

185,954

 

Denominator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares

 

 

130,695

 

 

 

129,398

 

 

 

130,647

 

 

 

129,723

 

Average diluted options

 

 

 

 

 

 

3,453

 

 

 

 

 

 

 

3,466

 

Additional shares issuable assuming conversion of

   convertible securities (1)

 

 

 

 

 

 

3,883

 

 

 

 

 

 

 

3,883

 

Total shares for diluted earnings per share (2)

 

 

130,695

 

 

 

136,734

 

 

 

130,647

 

 

 

137,072

 

Earnings (Loss) Per Share of Common Stock

   Attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RPM International Inc. Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings (Loss) Per Share of Common Stock

 

$

(0.54

)

 

$

0.63

 

 

$

0.32

 

 

$

1.39

 

Diluted Earnings (Loss) Per Share of Common Stock

 

$

(0.54

)

 

$

0.62

 

 

$

0.32

 

 

$

1.36

 

 

(1)

Represents the number of shares that would be issued if our contingently convertible notes were converted.  We include these shares in the calculation of diluted EPS as the conversion of the notes may be settled, at our election, in cash, shares of our common stock, or a combination of cash and shares of our common stock.  

(2)

Restricted shares totaling 1,169,393 and 919,918 for the three and six months ended November 30, 2015, respectively, were excluded from the calculation of diluted earnings per share because the grant price of the restricted shares exceeded the average market price of the shares during the period and their effect, accordingly, would have been anti-dilutive. There were no restricted shares identified as being anti-dilutive for the three and six months ended November 30, 2016. In addition, stock appreciation rights (SARs) totaling 1,400,000 for the three and six months ended November 30, 2015 were excluded from the calculation of diluted earnings per share as their effect would have been anti-dilutive.