XML 65 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share (Tables)
12 Months Ended
May 31, 2016
Earnings Per Share [Abstract]  
Reconciliation of Numerator and Denominator of Basic and Diluted Earnings Per Share

The following table sets forth the reconciliation of the numerator and denominator of basic and diluted earnings per share for the years ended May 31, 2016, 2015 and 2014:

 

Year Ended May 31,

 

2016

 

 

2015

 

 

2014

 

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to RPM International Inc. stockholders

 

$

354,725

 

 

$

239,484

 

 

$

291,660

 

Less:  Allocation of earnings and dividends to participating securities

 

 

(5,770

)

 

 

(4,954

)

 

 

(6,366

)

Net income available to common shareholders - basic

 

 

348,955

 

 

 

234,530

 

 

 

285,294

 

Add:  Undistributed earnings reallocated to unvested shareholders

 

 

 

 

 

 

18

 

 

 

29

 

Reverse:  Allocation of earnings and dividends to participating securities

 

 

5,770

 

 

 

 

 

 

 

 

 

Add:  Income effect of contingently issuable shares

 

 

5,430

 

 

 

5,374

 

 

 

2,493

 

Net income available to common shareholders - diluted

 

$

360,155

 

 

$

239,922

 

 

$

287,816

 

Denominator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares (1)

 

 

129,383

 

 

 

129,933

 

 

 

129,438

 

Average diluted options

 

 

3,445

 

 

 

1,082

 

 

 

1,003

 

Net issuable common share equivalents (2)

 

 

3,888

 

 

 

3,878

 

 

 

1,847

 

Total shares for diluted earnings per share (1)

 

 

136,716

 

 

 

134,893

 

 

 

132,288

 

Earnings Per Share of Common Stock Attributable to

 

 

 

 

 

 

 

 

 

 

 

 

RPM International Inc. Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share of Common Stock

 

$

2.70

 

 

$

1.81

 

 

$

2.20

 

Diluted Earnings Per Share of Common Stock

 

$

2.63

 

 

$

1.78

 

 

$

2.18

 

 

(1)

Basic and diluted earnings per share are calculated using the two-class method for the years ended May 31, 2015 and 2014.  For the year ended May 31, 2016, basic and diluted earnings per share are calculated under the two-class method and the treasury method, respectively, as those methods resulted in the most dilutive earnings per share.

(2)

Represents the number of shares that would be issued if our contingently convertible notes were converted.  We include these shares in the calculation of diluted EPS as the conversion of the notes may be settled, at our election, in cash, shares of our common stock, or a combination of cash and shares of our common stock.