XML 66 R54.htm IDEA: XBRL DOCUMENT v3.3.1.900
Results of Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Feb. 29, 2016
Feb. 28, 2015
Feb. 29, 2016
Feb. 28, 2015
May. 31, 2015
Segment Reporting Information [Line Items]          
Net Sales $ 988,555 $ 946,367 $ 3,387,065 $ 3,221,391  
Income (Expense) Before Income Taxes [1] 21,906 20,427 284,368 274,255  
Interest Income (Expense), Net [2] (20,231) (13,800) (60,001) (43,758)  
EBIT [3] 42,137 34,227 344,369 318,013  
Total Assets 4,448,089   4,448,089   $ 4,694,240
Operating Segments | Industrial Segment          
Segment Reporting Information [Line Items]          
Net Sales 484,012 499,594 1,757,542 1,841,714  
Income (Expense) Before Income Taxes [1] 628 6,902 146,341 155,135  
Interest Income (Expense), Net [2] (1,448) (1,872) (4,482) (6,519)  
EBIT [3] 2,076 8,774 150,823 161,654  
Total Assets 1,902,718   1,902,718   2,105,364
Operating Segments | Specialty Segment          
Segment Reporting Information [Line Items]          
Net Sales 165,559 120,403 535,928 270,516  
Income (Expense) Before Income Taxes [1] 21,587 9,558 79,117 40,898  
Interest Income (Expense), Net [2] 188 188 583 304  
EBIT [3] 21,399 9,370 78,534 40,594  
Total Assets 788,121   788,121   798,893
Operating Segments | Consumer Segment          
Segment Reporting Information [Line Items]          
Net Sales 338,984 326,370 1,093,595 1,109,161  
Income (Expense) Before Income Taxes [1] 38,785 35,147 170,337 173,378  
Interest Income (Expense), Net [2] 16 6 116 (6)  
EBIT [3] 38,769 35,141 170,221 173,384  
Total Assets 1,659,227   1,659,227   1,626,097
Corporate/Other          
Segment Reporting Information [Line Items]          
Income (Expense) Before Income Taxes [1] (39,094) (31,180) (111,427) (95,156)  
Interest Income (Expense), Net [2] (18,987) (12,122) (56,218) (37,537)  
EBIT [3] (20,107) $ (19,058) (55,209) $ (57,619)  
Total Assets $ 98,023   $ 98,023   $ 163,886
[1] The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles (GAAP) in the United States, to EBIT.
[2] Interest (expense), net includes the combination of interest (expense) and investment income/(expense), net.
[3] EBIT is defined as earnings (loss) before interest and taxes. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to corporate acquisitions, as opposed to segment operations. We believe EBIT is useful to investors for this purpose as well, using EBIT as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, income before taxes as determined in accordance with GAAP, since EBIT omits the impact of interest and taxes in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness and ongoing tax obligations. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets' analysis of our segments' core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.