XML 40 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share (Tables)
9 Months Ended
Feb. 29, 2016
Earnings Per Share [Abstract]  
Reconciliation of Numerator and Denominator of Basic and Diluted Earnings Per Share

The following table sets forth the reconciliation of the numerator and denominator of basic and diluted earnings per share for the three and nine months ended February 29, 2016 and February 28, 2015:  

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

February 29/28,

 

 

February 29/28,

 

(In thousands, except per share amounts)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Numerator for earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to RPM International Inc.

   stockholders

 

$

18,582

 

 

$

(57,348

)

 

$

201,830

 

 

$

111,497

 

Less:  Allocation of earnings and dividends to

   participating securities

 

 

(316

)

 

 

 

 

 

 

(3,375

)

 

 

(2,347

)

Net income (loss) available to common

   shareholders - basic

 

 

18,266

 

 

 

(57,348

)

 

 

198,455

 

 

 

109,150

 

Add:  Undistributed earnings reallocated to unvested

   shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Reverse:  Allocation of earnings and dividends to

   participating securities

 

 

 

 

 

 

 

 

 

 

3,375

 

 

 

 

 

Add:  Income effect of contingently issuable shares

 

 

 

 

 

 

 

 

 

 

4,067

 

 

 

4,026

 

Net income (loss) available to common

   shareholders - diluted

 

$

18,266

 

 

$

(57,348

)

 

$

205,897

 

 

$

113,178

 

Denominator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares

 

 

129,068

 

 

 

129,795

 

 

 

129,506

 

 

 

130,039

 

Average diluted options

 

 

 

 

 

 

 

 

 

 

3,456

 

 

 

1,080

 

Additional shares issuable assuming conversion of

   convertible securities

 

 

 

 

 

 

 

 

 

 

3,886

 

 

 

3,876

 

Total shares for diluted earnings per share (1), (2)

 

 

129,068

 

 

 

129,795

 

 

 

136,848

 

 

 

134,995

 

Earnings (Loss) Per Share of Common Stock

   Attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RPM International Inc. Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings (Loss) Per Share of Common Stock

 

$

0.14

 

 

$

(0.44

)

 

$

1.53

 

 

$

0.84

 

Diluted Earnings (Loss) Per Share of Common Stock

 

$

0.14

 

 

$

(0.44

)

 

$

1.50

 

 

$

0.84

 

 

(1)

For the three months ended February 28, 2015, basic weighted-average shares outstanding and basic net income available to common shareholders under the treasury method are used in calculating basic and diluted earnings per share as a result of the reported loss for the period.  For the three month period ended February 29, 2016, basic weighted-average shares outstanding and basic net income available to common shareholders are used in calculating diluted earnings per share under the two-class method, as that method resulted in the most dilutive earnings per share.  For the nine month period ended February 29, 2016, basic and diluted earnings per share are calculated under the two-class method and the treasury method, respectively, as those methods resulted in the most dilutive earnings per share.

(2)

For the nine month period ended February 28, 2015, approximately 3.0 million shares of stock granted under stock-based compensation plans were excluded from the calculation of diluted EPS, as the effect would have been anti-dilutive.