XML 33 R21.htm IDEA: XBRL DOCUMENT v3.3.1.900
Equity
9 Months Ended
Feb. 29, 2016
Equity [Abstract]  
Equity

NOTE 14 — EQUITY

The following tables illustrate the components of total equity and comprehensive income for the three months ended February 29, 2016 and February 28, 2015:

 

(In thousands)

 

Total RPM

International

Inc. Equity

 

 

Noncontrolling

Interest

 

 

Total Equity

 

Total equity at November 30, 2015

 

$

1,290,261

 

 

$

1,963

 

 

$

1,292,224

 

Net income

 

 

18,582

 

 

 

711

 

 

 

19,293

 

Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(16,214

)

 

 

 

 

 

 

(16,214

)

Pension and other postretirement benefit liability

   adjustments, net of tax

 

 

3,264

 

 

 

 

 

 

 

3,264

 

Unrealized (loss) on securities, net of tax

 

 

(7,334

)

 

 

 

 

 

 

(7,334

)

Total Other Comprehensive Income, net of tax

 

 

(20,284

)

 

 

-

 

 

 

(20,284

)

Comprehensive Income

 

 

(1,702

)

 

 

711

 

 

 

(991

)

Dividends paid

 

 

(36,530

)

 

 

 

 

 

 

(36,530

)

Other noncontrolling interest activity

 

 

 

 

 

 

(186

)

 

 

(186

)

Shares repurchased and returned for taxes

 

 

(21,473

)

 

 

 

 

 

 

(21,473

)

Stock based compensation expense

 

 

7,476

 

 

 

 

 

 

 

7,476

 

Total Equity at February 29, 2016

 

$

1,238,032

 

 

$

2,488

 

 

$

1,240,520

 

 

(In thousands)

 

Total RPM

International

Inc. Equity

 

 

Noncontrolling

Interest

 

 

Total Equity

 

Total equity at November 30, 2014

 

$

1,390,387

 

 

$

201,091

 

 

$

1,591,478

 

Net income

 

 

(57,348

)

 

 

(21,604

)

 

 

(78,952

)

Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(79,063

)

 

 

(212

)

 

 

(79,275

)

Pension and other postretirement benefit

   liability adjustments, net of tax

 

 

6,346

 

 

 

165

 

 

 

6,511

 

Unrealized (loss) gain on securities, net of tax

 

 

(3,488

)

 

 

-

 

 

 

(3,488

)

Unrealized gain on derivatives, net of tax

 

 

497

 

 

 

(77

)

 

 

420

 

Total Other Comprehensive (Loss), net of tax

 

 

(75,708

)

 

 

(124

)

 

 

(75,832

)

Comprehensive Income

 

 

(133,056

)

 

 

(21,728

)

 

 

(154,784

)

Dividends paid

 

 

(34,778

)

 

 

 

 

 

 

(34,778

)

Other noncontrolling interest activity

 

 

(47

)

 

 

47

 

 

 

-

 

Increase in equity ownership of SPHC

 

 

29,366

 

 

 

(177,267

)

 

 

(147,901

)

Shares repurchased

 

 

(25,800

)

 

 

 

 

 

 

(25,800

)

Stock option exercises, net of shares returned for taxes

 

 

(984

)

 

 

 

 

 

 

(984

)

Stock based compensation expense

 

 

941

 

 

 

 

 

 

 

941

 

Restricted awards, net

 

 

5,621

 

 

 

 

 

 

 

5,621

 

Total Equity at February 28, 2015

 

$

1,231,650

 

 

$

2,143

 

 

$

1,233,793

 

 

The following table illustrates the components of total equity and comprehensive income for the nine months ended February 29, 2016 and February 28, 2015:

 

(In thousands)

 

Total RPM

International

Inc. Equity

 

 

Noncontrolling

Interest

 

 

Total Equity

 

Total equity at May 31, 2015

 

$

1,291,392

 

 

$

2,073

 

 

$

1,293,465

 

Net income

 

 

201,830

 

 

 

1,974

 

 

 

203,804

 

Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(100,634

)

 

 

 

 

 

 

(100,634

)

Pension and other postretirement benefit liability

   adjustments, net of tax

 

 

11,064

 

 

 

 

 

 

 

11,064

 

Unrealized (loss) on securities, net of tax

 

 

(14,049

)

 

 

 

 

 

 

(14,049

)

Total Other Comprehensive (Loss), net of tax

 

 

(103,619

)

 

 

-

 

 

 

(103,619

)

Comprehensive Income

 

 

98,211

 

 

 

1,974

 

 

 

100,185

 

Dividends paid

 

 

(107,806

)

 

 

 

 

 

 

(107,806

)

Other noncontrolling interest activity

 

 

 

 

 

 

(1,559

)

 

 

(1,559

)

Shares repurchased and returned for taxes

 

 

(66,765

)

 

 

 

 

 

 

(66,765

)

Stock based compensation expense

 

 

23,000

 

 

 

 

 

 

 

23,000

 

Total Equity at February 29, 2016

 

$

1,238,032

 

 

$

2,488

 

 

$

1,240,520

 

 

(In thousands)

 

Total RPM

International

Inc. Equity

 

 

Noncontrolling

Interest

 

 

Total Equity

 

Total equity at May 31, 2014

 

$

1,382,844

 

 

$

195,750

 

 

$

1,578,594

 

Net income

 

 

111,497

 

 

 

(11,754

)

 

 

99,743

 

Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(186,263

)

 

 

(5,500

)

 

 

(191,763

)

Pension and other postretirement benefit liability

   adjustments, net of tax

 

 

13,480

 

 

 

945

 

 

 

14,425

 

Unrealized (loss) on securities, net of tax

 

 

(5,979

)

 

 

 

 

 

(5,979

)

Unrealized gain on derivatives, net of tax

 

 

668

 

 

 

(31

)

 

 

637

 

Total Other Comprehensive (Loss), net of tax

 

 

(178,094

)

 

 

(4,586

)

 

 

(182,680

)

Comprehensive Income

 

 

(66,597

)

 

 

(16,340

)

 

 

(82,937

)

Dividends paid

 

 

(101,541

)

 

 

 

 

 

 

(101,541

)

Increase in equity ownership of SPHC

 

 

29,366

 

 

 

(177,267

)

 

 

(147,901

)

Shares repurchased

 

 

(27,588

)

 

 

 

 

 

 

(27,588

)

Stock option exercises, net

 

 

(479

)

 

 

 

 

 

 

(479

)

Stock based compensation expense

 

 

2,845

 

 

 

 

 

 

 

2,845

 

Restricted awards, net

 

 

12,800

 

 

 

 

 

 

 

12,800

 

Total Equity at February 28, 2015

 

$

1,231,650

 

 

$

2,143

 

 

$

1,233,793