XML 68 R54.htm IDEA: XBRL DOCUMENT v3.3.1.900
Results of Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2015
Nov. 30, 2014
Nov. 30, 2015
Nov. 30, 2014
May. 31, 2015
Segment Reporting Information [Line Items]          
Net Sales $ 1,155,984 $ 1,071,128 $ 2,398,510 $ 2,275,024  
Income (Expense) Before Income Taxes [1] 120,261 105,750 262,462 253,828  
Interest Income (Expense), Net [2] (21,378) (14,346) (39,770) (29,958)  
EBIT [3] 141,639 120,096 302,232 283,786  
Total Assets 4,518,232   4,518,232   $ 4,694,240
Operating Segments | Industrial Segment          
Segment Reporting Information [Line Items]          
Net Sales 610,201 647,836 1,273,530 1,342,120  
Income (Expense) Before Income Taxes [1] 62,962 62,810 145,713 148,233  
Interest Income (Expense), Net [2] (1,535) (1,976) (3,034) (4,647)  
EBIT [3] 64,497 64,786 148,747 152,880  
Total Assets 1,944,190   1,944,190   2,105,364
Operating Segments | Specialty Segment          
Segment Reporting Information [Line Items]          
Net Sales 186,729 70,511 370,369 150,113  
Income (Expense) Before Income Taxes [1] 29,324 14,299 57,530 31,340  
Interest Income (Expense), Net [2] 199 78 395 116  
EBIT [3] 29,125 14,221 57,135 31,224  
Total Assets 791,719   791,719   798,893
Operating Segments | Consumer Segment          
Segment Reporting Information [Line Items]          
Net Sales 359,054 352,781 754,611 782,791  
Income (Expense) Before Income Taxes [1] 65,429 61,562 131,552 138,231  
Interest Income (Expense), Net [2] 42 (4) 100 (12)  
EBIT [3] 65,387 61,566 131,452 138,243  
Total Assets 1,552,852   1,552,852   1,626,097
Corporate/Other          
Segment Reporting Information [Line Items]          
Income (Expense) Before Income Taxes [1] (37,454) (32,921) (72,333) (63,976)  
Interest Income (Expense), Net [2] (20,084) (12,444) (37,231) (25,415)  
EBIT [3] (17,370) $ (20,477) (35,102) $ (38,561)  
Total Assets $ 229,471   $ 229,471   $ 163,886
[1] The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles (GAAP) in the United States, to EBIT.
[2] Interest (expense), net includes the combination of interest (expense) and investment income/(expense), net.
[3] EBIT is defined as earnings (loss) before interest and taxes. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to acquisitions, as opposed to segment operations. We believe EBIT is useful to investors for this purpose as well, using EBIT as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, income before taxes as determined in accordance with GAAP, since EBIT omits the impact of interest and taxes in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness and ongoing tax obligations. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets' analysis of our segments' core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.