XML 32 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share
6 Months Ended
Nov. 30, 2015
Earnings Per Share [Abstract]  
Earnings Per Share

NOTE 11 — EARNINGS PER SHARE

The following table sets forth the reconciliation of the numerator and denominator of basic and diluted earnings per share, as calculated using the two-class method for the three and six month periods ended November 30, 2014. For the three and six month periods ended November 30, 2015, basic earnings per share were calculated using the two-class method, while diluted earnings per share were calculated using the treasury method, as the results under the two-class method were less dilutive.  

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

(In thousands, except per share amounts)

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Numerator for earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to RPM International Inc.

   stockholders

 

$

83,433

 

 

$

69,766

 

 

$

183,248

 

 

$

168,845

 

Less:  Allocation of earnings and dividends to

   participating securities

 

 

(1,571

)

 

 

(1,602

)

 

 

(3,068

)

 

 

(3,673

)

Net income available to common shareholders - basic

 

 

81,862

 

 

 

68,164

 

 

 

180,180

 

 

 

165,172

 

Add:  Undistributed earnings reallocated to unvested

   shareholders

 

 

 

 

 

 

6

 

 

 

 

 

 

 

18

 

Reverse:  Allocation of earnings and dividends to

   participating securities

 

 

1,571

 

 

 

 

 

 

 

3,068

 

 

 

 

 

Add:  Income effect of contingently issuable shares

 

 

1,354

 

 

 

1,340

 

 

 

2,706

 

 

 

2,679

 

Net income available to common shareholders - diluted

 

$

84,787

 

 

$

69,510

 

 

$

185,954

 

 

$

167,869

 

Denominator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares

 

 

129,398

 

 

 

130,028

 

 

 

129,723

 

 

 

130,061

 

Average diluted options

 

 

3,453

 

 

 

1,063

 

 

 

3,466

 

 

 

1,064

 

Additional shares issuable assuming conversion of

   convertible securities

 

 

3,883

 

 

 

3,875

 

 

 

3,883

 

 

 

3,875

 

Total shares for diluted earnings per share (1), (2)

 

 

136,734

 

 

 

134,966

 

 

 

137,072

 

 

 

135,000

 

Earnings Per Share of Common Stock Attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RPM International Inc. Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share of Common Stock

 

$

0.63

 

 

$

0.52

 

 

$

1.39

 

 

$

1.27

 

Diluted Earnings Per Share of Common Stock

 

$

0.62

 

 

$

0.52

 

 

$

1.36

 

 

$

1.24

 

 

(1)

For the three months ended November 30, 2014, approximately 3.2 million shares of stock granted under stock-based compensation plans were excluded from the calculation of diluted EPS, as the effect would have been anti-dilutive.

(2)

For the six months ended November 30, 2014, approximately 3.0 million shares of stock granted under stock-based compensation plans were excluded from the calculation of diluted EPS, as the effect would have been anti-dilutive.