XML 50 R41.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information (Tables)
9 Months Ended
Feb. 28, 2026
Segment Reporting [Abstract]  
Summary of Results of Reportable Segments and Disaggregation of Revenues by Geography

The following tables present the results of our reportable segments consistent with our management philosophy, by representing the information we utilize, in conjunction with various strategic, operational and other financial performance criteria, in evaluating the performance of our portfolio of businesses, and a disaggregation of revenues by geography. We do not report identifiable assets by segment as this is not a metric used by our CODM to allocate resources or evaluate segment performance.

Three Months Ended February 28, 2026

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

546,665

 

 

$

496,829

 

 

$

564,455

 

 

$

1,607,949

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

335,226

 

 

 

281,767

 

 

 

356,190

 

 

 

 

Selling, General and Administrative Expenses

 

 

182,151

 

 

 

149,999

 

 

 

155,623

 

 

 

 

Other Segment Items (1)

 

 

6,404

 

 

 

4,038

 

 

 

6,892

 

 

 

 

Income Before Income Taxes

 

$

22,884

 

 

$

61,025

 

 

$

45,750

 

 

$

129,659

 

Less: Corporate/Other Expense

 

 

 

 

 

 

 

 

 

 

 

60,352

 

Consolidated Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

69,307

 

 

Three Months Ended February 28, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

494,845

 

 

$

458,420

 

 

$

523,297

 

 

$

1,476,562

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

313,619

 

 

 

256,554

 

 

 

338,899

 

 

 

 

Selling, General and Administrative Expenses

 

 

171,742

 

 

 

148,693

 

 

 

138,033

 

 

 

 

Other Segment Items (1)

 

 

1,419

 

 

 

(619

)

 

 

2,226

 

 

 

 

Income Before Income Taxes

 

$

8,065

 

 

$

53,792

 

 

$

44,139

 

 

$

105,996

 

Less: Corporate/Other Expense

 

 

 

 

 

 

 

 

 

 

 

65,045

 

Consolidated Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

40,951

 

 

Nine Months Ended February 28, 2026

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

2,165,550

 

 

$

1,569,113

 

 

$

1,896,924

 

 

$

5,631,587

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

1,269,970

 

 

 

882,302

 

 

 

1,171,252

 

 

 

 

Selling, General and Administrative Expenses

 

 

603,129

 

 

 

455,193

 

 

 

458,824

 

 

 

 

Other Segment Items (1)

 

 

11,626

 

 

 

6,215

 

 

 

11,668

 

 

 

 

Income Before Income Taxes

 

$

280,825

 

 

$

225,403

 

 

$

255,180

 

 

$

761,408

 

Less: Corporate/Other Expense

 

 

 

 

 

 

 

 

 

 

 

183,059

 

Consolidated Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

578,349

 

 

Nine Months Ended February 28, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

2,043,318

 

 

$

1,459,611

 

 

$

1,787,740

 

 

$

5,290,669

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

1,209,828

 

 

 

804,571

 

 

 

1,107,563

 

 

 

 

Selling, General and Administrative Expenses

 

 

551,690

 

 

 

443,390

 

 

 

430,958

 

 

 

 

Other Segment Items (1)

 

 

4,792

 

 

 

413

 

 

 

12,395

 

 

 

 

Income Before Income Taxes

 

$

277,008

 

 

$

211,237

 

 

$

236,824

 

 

$

725,069

 

Less: Corporate/Other Expense

 

 

 

 

 

 

 

 

 

 

 

180,685

 

Consolidated Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

544,384

 

(1)
Other Segment Items includes Restructuring Expense, Interest Expense, Investment (Income), Net and Other (Income), Net.
Net Sales and Long Lived Assets by Regions

Three Months Ended February 28, 2026

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (2)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

341,888

 

 

$

322,875

 

 

$

437,565

 

 

$

1,102,328

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

39,137

 

 

 

21,503

 

 

 

31,198

 

 

 

91,838

 

Europe

 

 

109,057

 

 

 

76,947

 

 

 

83,386

 

 

 

269,390

 

Latin America

 

 

56,583

 

 

 

8,676

 

 

 

5,693

 

 

 

70,952

 

Asia Pacific

 

 

-

 

 

 

37,163

 

 

 

6,613

 

 

 

43,776

 

Other Foreign

 

 

-

 

 

 

29,665

 

 

 

-

 

 

 

29,665

 

Total Foreign

 

 

204,777

 

 

 

173,954

 

 

 

126,890

 

 

 

505,621

 

Total

 

$

546,665

 

 

$

496,829

 

 

$

564,455

 

 

$

1,607,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended February 28, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (2)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

301,671

 

 

$

305,802

 

 

$

429,119

 

 

$

1,036,592

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

37,769

 

 

 

18,431

 

 

 

30,899

 

 

 

87,099

 

Europe

 

 

103,646

 

 

 

68,035

 

 

 

52,613

 

 

 

224,294

 

Latin America

 

 

51,759

 

 

 

8,970

 

 

 

5,708

 

 

 

66,437

 

Asia Pacific

 

 

-

 

 

 

32,762

 

 

 

4,958

 

 

 

37,720

 

Other Foreign

 

 

-

 

 

 

24,420

 

 

 

-

 

 

 

24,420

 

Total Foreign

 

 

193,174

 

 

 

152,618

 

 

 

94,178

 

 

 

439,970

 

Total

 

$

494,845

 

 

$

458,420

 

 

$

523,297

 

 

$

1,476,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended February 28, 2026

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (2)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,433,073

 

 

$

1,029,540

 

 

$

1,479,303

 

 

$

3,941,916

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

190,032

 

 

 

66,499

 

 

 

110,874

 

 

 

367,405

 

Europe

 

 

369,128

 

 

 

246,396

 

 

 

270,318

 

 

 

885,842

 

Latin America

 

 

173,317

 

 

 

26,771

 

 

 

18,650

 

 

 

218,738

 

Asia Pacific

 

 

-

 

 

 

108,312

 

 

 

17,779

 

 

 

126,091

 

Other Foreign

 

 

-

 

 

 

91,595

 

 

 

-

 

 

 

91,595

 

Total Foreign

 

 

732,477

 

 

 

539,573

 

 

 

417,621

 

 

 

1,689,671

 

Total

 

$

2,165,550

 

 

$

1,569,113

 

 

$

1,896,924

 

 

$

5,631,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended February 28, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (2)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,334,933

 

 

$

966,175

 

 

$

1,447,474

 

 

$

3,748,582

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

184,892

 

 

 

68,655

 

 

 

116,803

 

 

 

370,350

 

Europe

 

 

354,156

 

 

 

206,445

 

 

 

189,422

 

 

 

750,023

 

Latin America

 

 

169,337

 

 

 

30,034

 

 

 

18,528

 

 

 

217,899

 

Asia Pacific

 

 

-

 

 

 

106,047

 

 

 

15,513

 

 

 

121,560

 

Other Foreign

 

 

-

 

 

 

82,255

 

 

 

-

 

 

 

82,255

 

Total Foreign

 

 

708,385

 

 

 

493,436

 

 

 

340,266

 

 

 

1,542,087

 

Total

 

$

2,043,318

 

 

$

1,459,611

 

 

$

1,787,740

 

 

$

5,290,669

 

 

(2)
It is not practicable to obtain the information needed to disclose revenues attributable to each of our product lines.