XML 49 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information (Tables)
6 Months Ended
Nov. 30, 2025
Segment Reporting [Abstract]  
Summary of Results of Reportable Segments and Disaggregation of Revenues by Geography

The following tables present the results of our reportable segments consistent with our management philosophy, by representing the information we utilize, in conjunction with various strategic, operational and other financial performance criteria, in evaluating the performance of our portfolio of businesses, and a disaggregation of revenues by geography. We do not report identifiable assets by segment as this is not a metric used by our CODM to allocate resources or evaluate segment performance.

Three Months Ended November 30, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

737,439

 

 

$

533,806

 

 

$

638,650

 

 

$

1,909,895

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

434,835

 

 

 

300,958

 

 

 

393,981

 

 

 

 

Selling, General and Administrative Expenses

 

 

205,577

 

 

 

151,765

 

 

 

141,796

 

 

 

 

Other Segment Items (1)

 

 

2,462

 

 

 

(616

)

 

 

2,204

 

 

 

 

Income Before Income Taxes

 

$

94,565

 

 

$

81,699

 

 

$

100,669

 

 

$

276,933

 

Less: Corporate/Other Expense

 

 

 

 

 

 

 

 

 

 

 

65,938

 

Consolidated Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

210,995

 

 

Three Months Ended November 30, 2024

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

720,467

 

 

$

511,231

 

 

$

613,620

 

 

$

1,845,318

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

423,946

 

 

 

280,170

 

 

 

376,658

 

 

 

 

Selling, General and Administrative Expenses

 

 

186,790

 

 

 

149,392

 

 

 

146,308

 

 

 

 

Other Segment Items (1)

 

 

1,883

 

 

 

1,343

 

 

 

4,398

 

 

 

 

Income Before Income Taxes

 

$

107,848

 

 

$

80,326

 

 

$

86,256

 

 

$

274,430

 

Less: Corporate/Other Expense

 

 

 

 

 

 

 

 

 

 

 

61,448

 

Consolidated Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

212,982

 

 

Six Months Ended November 30, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

1,618,885

 

 

$

1,072,284

 

 

$

1,332,469

 

 

$

4,023,638

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

934,744

 

 

 

600,535

 

 

 

815,062

 

 

 

 

Selling, General and Administrative Expenses

 

 

420,977

 

 

 

305,194

 

 

 

303,202

 

 

 

 

Other Segment Items (1)

 

 

5,223

 

 

 

2,177

 

 

 

4,775

 

 

 

 

Income Before Income Taxes

 

$

257,941

 

 

$

164,378

 

 

$

209,430

 

 

$

631,749

 

Less: Corporate/Other Expense

 

 

 

 

 

 

 

 

 

 

 

122,707

 

Consolidated Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

509,042

 

 

Six Months Ended November 30, 2024

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

1,548,473

 

 

$

1,001,191

 

 

$

1,264,443

 

 

$

3,814,107

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

896,209

 

 

 

548,016

 

 

 

768,665

 

 

 

 

Selling, General and Administrative Expenses

 

 

379,947

 

 

 

294,698

 

 

 

292,925

 

 

 

 

Other Segment Items (1)

 

 

3,374

 

 

 

1,032

 

 

 

10,168

 

 

 

 

Income Before Income Taxes

 

$

268,943

 

 

$

157,445

 

 

$

192,685

 

 

$

619,073

 

Less: Corporate/Other Expense

 

 

 

 

 

 

 

 

 

 

 

115,640

 

Consolidated Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

503,433

 

(1)
Other Segment Items includes Restructuring Expense, Interest Expense, Investment (Income), Net and Other (Income), Net.
Net Sales and Long Lived Assets by Regions

Three Months Ended November 30, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (2)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

470,927

 

 

$

352,721

 

 

$

503,725

 

 

$

1,327,373

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

68,425

 

 

 

21,494

 

 

 

36,833

 

 

 

126,752

 

Europe

 

 

137,440

 

 

 

81,617

 

 

 

85,032

 

 

 

304,089

 

Latin America

 

 

60,647

 

 

 

9,127

 

 

 

7,097

 

 

 

76,871

 

Asia Pacific

 

 

-

 

 

 

36,925

 

 

 

5,963

 

 

 

42,888

 

Other Foreign

 

 

-

 

 

 

31,922

 

 

 

-

 

 

 

31,922

 

Total Foreign

 

 

266,512

 

 

 

181,085

 

 

 

134,925

 

 

 

582,522

 

Total

 

$

737,439

 

 

$

533,806

 

 

$

638,650

 

 

$

1,909,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended November 30, 2024

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (2)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

461,102

 

 

$

336,298

 

 

$

493,103

 

 

$

1,290,503

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

71,793

 

 

 

24,504

 

 

 

39,760

 

 

 

136,057

 

Europe

 

 

128,572

 

 

 

70,212

 

 

 

68,173

 

 

 

266,957

 

Latin America

 

 

59,000

 

 

 

11,132

 

 

 

6,872

 

 

 

77,004

 

Asia Pacific

 

 

-

 

 

 

38,739

 

 

 

5,712

 

 

 

44,451

 

Other Foreign

 

 

-

 

 

 

30,346

 

 

 

-

 

 

 

30,346

 

Total Foreign

 

 

259,365

 

 

 

174,933

 

 

 

120,517

 

 

 

554,815

 

Total

 

$

720,467

 

 

$

511,231

 

 

$

613,620

 

 

$

1,845,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended November 30, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (2)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,091,185

 

 

$

706,665

 

 

$

1,041,737

 

 

$

2,839,587

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

150,895

 

 

 

44,997

 

 

 

79,676

 

 

 

275,568

 

Europe

 

 

260,070

 

 

 

169,448

 

 

 

186,933

 

 

 

616,451

 

Latin America

 

 

116,735

 

 

 

18,095

 

 

 

12,957

 

 

 

147,787

 

Asia Pacific

 

 

-

 

 

 

71,149

 

 

 

11,166

 

 

 

82,315

 

Other Foreign

 

 

-

 

 

 

61,930

 

 

 

-

 

 

 

61,930

 

Total Foreign

 

 

527,700

 

 

 

365,619

 

 

 

290,732

 

 

 

1,184,051

 

Total

 

$

1,618,885

 

 

$

1,072,284

 

 

$

1,332,469

 

 

$

4,023,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended November 30, 2024

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (2)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,033,262

 

 

$

660,373

 

 

$

1,018,354

 

 

$

2,711,989

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

147,123

 

 

 

50,223

 

 

 

85,905

 

 

 

283,251

 

Europe

 

 

250,510

 

 

 

138,411

 

 

 

136,809

 

 

 

525,730

 

Latin America

 

 

117,578

 

 

 

21,064

 

 

 

12,820

 

 

 

151,462

 

Asia Pacific

 

 

-

 

 

 

73,285

 

 

 

10,555

 

 

 

83,840

 

Other Foreign

 

 

-

 

 

 

57,835

 

 

 

-

 

 

 

57,835

 

Total Foreign

 

 

515,211

 

 

 

340,818

 

 

 

246,089

 

 

 

1,102,118

 

Total

 

$

1,548,473

 

 

$

1,001,191

 

 

$

1,264,443

 

 

$

3,814,107

 

 

(2)
It is not practicable to obtain the information needed to disclose revenues attributable to each of our product lines.