XML 35 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information
3 Months Ended
Aug. 31, 2025
Segment Reporting [Abstract]  
Segment Information

NOTE 17 — SEGMENT INFORMATION

Effective June 1, 2025, we realigned certain businesses and management structures to recognize how we allocate resources and analyze the operating performance of our operating segments. As such, we will begin reporting under three reportable segments instead of our four previous reportable segments. Our three reportable segments will now be: CPG, PCG and Consumer. In connection with this realignment, we transferred our Legend Brands reporting unit from SPG to CPG, our Industrial Coatings Group and Food Group reporting units from SPG to PCG, and our Color Group reporting unit from SPG to Consumer. This realignment changed our reportable segments beginning with our first quarter of fiscal 2026. As a result, historical segment results have been recast to reflect the impact of this change.

We operate a portfolio of businesses and product lines that manufacture and sell a variety of specialty paints, protective coatings, roofing systems, flooring solutions, sealants, cleaners and adhesives, among other things. We manage our portfolio by organizing our businesses and product lines into three reportable segments as outlined below, which are comprised from our four operating segments. We have aggregated our Legend Brands and CPG operating segments into our CPG reportable segment, because they are economically similar and meet the other aggregation criteria for determining reportable segments. Within each operating segment, we manage product lines and businesses which generally address common markets, share similar economic characteristics, utilize similar technologies and can share manufacturing or distribution capabilities. Our four operating segments are each managed by an operating segment manager, who is responsible for the day-to-day operating decisions and performance evaluation of the operating segment’s underlying businesses. These four operating segments represent components of our business for which separate financial information is available that is utilized on a regular basis by our Chief Operating Decision Maker ("CODM"), who is our Chairman, President and Chief Executive Officer. Our CODM evaluates the profit performance of our segments and allocates resources primarily based on income before income taxes, but also looks to EBIT, or adjusted EBIT, because interest (income) expense, net is essentially related to corporate functions, as opposed to segment operations. Our CODM utilizes these performance metrics in determining how to allocate the assets of the company, evaluate performance in periodic reviews, and during the annual budget and forecasting process.

Our CPG reportable segment products and services are sold throughout North America and also account for a significant portion of our international sales. Our construction product lines are sold directly to manufacturers, contractors, distributors and end-users, including industrial manufacturing facilities, concrete and cement producers, public institutions and other commercial customers. Products and services within this reportable segment include construction sealants and adhesives, coatings and chemicals, roofing systems, roofing installation, HVAC and roofing restoration, concrete admixture and repair products, building envelope solutions, parking decks, insulated cladding, firestopping, flooring systems, weatherproofing solutions and restoration services equipment.

Our PCG reportable segment products and services are sold throughout North America, as well as internationally, and are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. Products and services within this reportable segment include high-performance flooring solutions, corrosion control and fireproofing coatings, infrastructure repair systems and fiberglass reinforced plastic structures, factory applied industrial coatings, preservation products, edible coatings and specialty glazes for pharmaceutical and food industries.

Our Consumer reportable segment manufactures and markets professional use and do-it-yourself products for a variety of mainly residential applications, including home improvement and personal leisure activities. Our Consumer reportable segment’s major manufacturing and distribution operations are located primarily in North America, along with a few locations in Europe and Latin America. Our Consumer reportable segment products are primarily sold directly to mass merchandisers, home improvement centers, hardware stores, paint stores, craft shops and through distributors. The Consumer reportable segment offers products that include specialty, hobby and professional paints; caulks; adhesives; cleaners; sandpaper and other abrasives; silicone sealants; wood stains and colorants.

In addition to our three reportable segments, there is a category of certain business activities and expenses, referred to as corporate/other, that does not constitute an operating segment. This category includes our corporate headquarters and related administrative expenses, results of our captive insurance companies, gains or losses on the sales of certain assets and other expenses not directly associated with any reportable segment. These corporate and other expenses reconcile reportable segment data to total consolidated income before income taxes.

We reflect income from our joint ventures on the equity method and receive royalties from our licensees.

The following tables present the results of our reportable segments consistent with our management philosophy, by representing the information we utilize, in conjunction with various strategic, operational and other financial performance criteria, in evaluating the performance of our portfolio of businesses, and a disaggregation of revenues by geography. We do not report identifiable assets by segment as this is not a metric used by our CODM to allocate resources or evaluate segment performance.

Three Months Ended August 31, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

881,446

 

 

$

538,478

 

 

$

693,819

 

 

$

2,113,743

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

499,910

 

 

 

299,577

 

 

 

421,081

 

 

 

 

Selling, General and Administrative Expenses

 

 

215,400

 

 

 

153,428

 

 

 

161,406

 

 

 

 

Other Segment Items (1)

 

 

2,760

 

 

 

2,794

 

 

 

2,571

 

 

 

 

Income Before Income Taxes

 

$

163,376

 

 

$

82,679

 

 

$

108,761

 

 

$

354,816

 

Less: Corporate/Other Expense

 

 

 

 

 

 

 

 

 

 

 

56,769

 

Consolidated Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

298,047

 

 

Three Months Ended August 31, 2024

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

828,006

 

 

$

489,960

 

 

$

650,823

 

 

$

1,968,789

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

472,263

 

 

 

267,847

 

 

 

392,006

 

 

 

 

Selling, General and Administrative Expenses

 

 

193,157

 

 

 

145,304

 

 

 

146,618

 

 

 

 

Other Segment Items (1)

 

 

1,491

 

 

 

(310

)

 

 

5,770

 

 

 

 

Income Before Income Taxes

 

$

161,095

 

 

$

77,119

 

 

$

106,429

 

 

$

344,643

 

Less: Corporate/Other Expense

 

 

 

 

 

 

 

 

 

 

 

54,192

 

Consolidated Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

290,451

 

 

(1)
Other Segment Items includes Restructuring Expense, Interest Expense, Investment (Income), Net and Other (Income), Net.

Three Months Ended August 31, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (2)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

620,258

 

 

$

353,945

 

 

$

538,012

 

 

$

1,512,215

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

82,470

 

 

 

23,502

 

 

 

42,844

 

 

 

148,816

 

Europe

 

 

122,631

 

 

 

87,830

 

 

 

101,901

 

 

 

312,362

 

Latin America

 

 

56,087

 

 

 

8,970

 

 

 

5,859

 

 

 

70,916

 

Asia Pacific

 

 

-

 

 

 

34,224

 

 

 

5,203

 

 

 

39,427

 

Other Foreign

 

 

-

 

 

 

30,007

 

 

 

-

 

 

 

30,007

 

Total Foreign

 

 

261,188

 

 

 

184,533

 

 

 

155,807

 

 

 

601,528

 

Total

 

$

881,446

 

 

$

538,478

 

 

$

693,819

 

 

$

2,113,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended August 31, 2024

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (2)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

572,160

 

 

$

324,076

 

 

$

525,251

 

 

$

1,421,487

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

75,330

 

 

 

25,720

 

 

 

46,144

 

 

 

147,194

 

Europe

 

 

121,938

 

 

 

68,198

 

 

 

68,636

 

 

 

258,772

 

Latin America

 

 

58,578

 

 

 

9,931

 

 

 

5,949

 

 

 

74,458

 

Asia Pacific

 

 

-

 

 

 

34,546

 

 

 

4,843

 

 

 

39,389

 

Other Foreign

 

 

-

 

 

 

27,489

 

 

 

-

 

 

 

27,489

 

Total Foreign

 

 

255,846

 

 

 

165,884

 

 

 

125,572

 

 

 

547,302

 

Total

 

$

828,006

 

 

$

489,960

 

 

$

650,823

 

 

$

1,968,789

 

 

(2)
It is not practicable to obtain the information needed to disclose revenues attributable to each of our product lines.