XML 35 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
3 Months Ended
Aug. 31, 2015
Results of Reportable Segments

The following tables reflect the results of our reportable segments consistent with our management philosophy, and represent the information we utilize, in conjunction with various strategic, operational and other financial performance criteria, in evaluating the performance of our portfolio of businesses. Information for all periods presented has been recast to reflect the current quarter change in reportable segments.

 

     Three Months Ended  
     August 31,
2015
    August 31,
2014
 
     (In thousands)  

Net Sales

    

Industrial Segment

   $ 663,329     $ 694,284  

Specialty Segment

     183,640       79,602  

Consumer Segment

     395,557       430,010  
  

 

 

   

 

 

 

Consolidated

   $ 1,242,526     $ 1,203,896  
  

 

 

   

 

 

 

Income (Loss) Before Income Taxes (a)

    

Industrial Segment

    

Income Before Income Taxes (a)

   $ 82,751     $ 85,423  

Interest (Expense), Net (b)

     (1,499     (2,671
  

 

 

   

 

 

 

EBIT (c)

   $ 84,250     $ 88,094  
  

 

 

   

 

 

 

Specialty Segment

    

Income Before Income Taxes (a)

   $ 28,206     $ 17,041  

Interest (Expense), Net (b)

     196       38  
  

 

 

   

 

 

 

EBIT (c)

   $ 28,010     $ 17,003  
  

 

 

   

 

 

 

Consumer Segment

    

Income Before Income Taxes (a)

   $ 66,123     $ 76,669  

Interest (Expense), Net (b)

     58       (8
  

 

 

   

 

 

 

EBIT (c)

   $ 66,065     $ 76,677  
  

 

 

   

 

 

 

Corporate/Other

    

(Expense) Before Income Taxes (a)

   $ (34,879   $ (31,055

Interest (Expense), Net (b)

     (17,147     (12,971
  

 

 

   

 

 

 

EBIT (c)

   $ (17,732   $ (18,084
  

 

 

   

 

 

 

Consolidated

    

Income (Loss) Before Income Taxes (a)

   $ 142,201     $ 148,078  

Interest (Expense), Net (b)

     (18,392     (15,612
  

 

 

   

 

 

 

EBIT (c)

   $ 160,593     $ 163,690  
  

 

 

   

 

 

 

 

     August 31,
2015
     May 31,
2015
 

Identifiable Assets

     

Industrial Segment

   $ 2,033,370      $ 2,105,364  

Specialty Segment

     798,347        798,893  

Consumer Segment

     1,661,726        1,626,097  

Corporate/Other

     167,964        163,886  
  

 

 

    

 

 

 

Consolidated

   $ 4,661,407      $ 4,694,240  
  

 

 

    

 

 

 

 

(a) The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles (GAAP) in the United States, to EBIT.
(b) Interest (expense), net includes the combination of interest (expense) and investment income/(expense), net.
(c) EBIT is defined as earnings (loss) before interest and taxes. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to acquisitions, as opposed to segment operations. We believe EBIT is useful to investors for this purpose as well, using EBIT as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, income before taxes as determined in accordance with GAAP, since EBIT omits the impact of interest and taxes in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness and ongoing tax obligations. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets’ analysis of our segments’ core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.