XML 44 R109.htm IDEA: XBRL DOCUMENT v3.2.0.727
Results of Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May. 31, 2015
Feb. 28, 2015
[1]
Nov. 30, 2014
Aug. 31, 2014
May. 31, 2014
Feb. 28, 2014
[1]
Nov. 30, 2013
Aug. 31, 2013
May. 31, 2015
May. 31, 2014
May. 31, 2013
Segment Reporting Information [Line Items]                      
Net Sales $ 1,373,159 $ 946,367 $ 1,071,128 $ 1,203,896 $ 1,276,782 $ 863,410 $ 1,071,487 $ 1,164,674 $ 4,594,550 [2] $ 4,376,353 [2] $ 4,078,655 [2]
Income (Expense) Before Income Taxes [3]                 453,253 424,487 176,891
Interest (Expense), Net [4]                 (69,038) (65,236) (73,668)
EBIT [5]                 522,291 489,723 250,559
Total Assets 4,694,240       4,378,365       4,694,240 4,378,365 4,120,847
Capital Expenditures                 85,363 93,792 91,367
Depreciation and Amortization                 99,176 90,069 86,336
Operating Segments                      
Segment Reporting Information [Line Items]                      
Net Sales                 4,594,550 4,376,353 4,078,655
Operating Segments | Industrial Segment                      
Segment Reporting Information [Line Items]                      
Net Sales                 2,990,721 2,769,657 2,635,976
Income (Expense) Before Income Taxes [3]                 315,382 295,751 164,578
Interest (Expense), Net [4]                 (7,656) (10,227) (10,318)
EBIT [5]                 323,038 305,978 174,896
Total Assets 2,904,010       2,507,257       2,904,010 2,507,257 2,461,163
Capital Expenditures                 53,973 54,556 50,025
Depreciation and Amortization                 60,831 53,670 53,549
Operating Segments | Consumer Segment                      
Segment Reporting Information [Line Items]                      
Net Sales                 1,603,829 1,606,696 1,442,679
Income (Expense) Before Income Taxes [3]                 273,956 251,229 190,611
Interest (Expense), Net [4]                 34 122 (10)
EBIT [5]                 273,922 251,107 190,621
Total Assets 1,626,097       1,648,272       1,626,097 1,648,272 1,584,336
Capital Expenditures                 29,354 35,391 35,081
Depreciation and Amortization                 32,153 31,378 28,624
Corporate/Other                      
Segment Reporting Information [Line Items]                      
Income (Expense) Before Income Taxes [3]                 (136,085) (122,493) (178,298)
Interest (Expense), Net [4]                 (61,416) (55,131) (63,340)
EBIT [5]                 (74,669) (67,362) (114,958)
Total Assets $ 164,133       $ 222,836       164,133 222,836 75,348
Capital Expenditures                 2,036 3,845 6,261
Depreciation and Amortization                 $ 6,192 $ 5,021 $ 4,163
[1] Reflects adjustments for approximately $106.2 million to the Provision for Income Taxes related to the recognition of an ASC 740-30 tax liability for the potential repatriation of foreign earnings and related impact on Net Income Attributable to Noncontrolling Interests.
[2] It is not practicable to obtain the information needed to disclose revenues attributable to each of our product lines.
[3] The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles (GAAP) in the United States, to EBIT.
[4] Interest (expense), net includes the combination of interest expense and investment expense (income), net.
[5] EBIT is defined as earnings (loss) before interest and taxes. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to corporate acquisitions, as opposed to segment operations. For that reason, we believe EBIT is also useful to investors as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, operating income as determined in accordance with GAAP, since EBIT omits the impact of interest and taxes in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness and ongoing tax obligations. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community, all of whom believe, and we concur, that this measure is critical to the capital markets' analysis of our segments' core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.