XML 14 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Reconciliation of Numerator and Denominator of Basic and Diluted Earnings Per Share, Calculated using Treasury Method and Two-Class Method (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Numerator for earnings per share:        
Net income attributable to RPM International Inc. stockholders $ (57,348)us-gaap_NetIncomeLoss $ 16,221us-gaap_NetIncomeLoss $ 111,497us-gaap_NetIncomeLoss $ 182,881us-gaap_NetIncomeLoss
Less: Allocation of earnings and dividends to participating securities   (299)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic (2,347)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic (3,897)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
Net income available to common shareholders - basic (57,348)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 15,922us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 109,150us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 178,984us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Add: Undistributed earnings reallocated to unvested shareholders     2us-gaap_UndistributedEarnings 15us-gaap_UndistributedEarnings
Add: Income effect of contingently issuable shares     4,026us-gaap_DilutiveSecuritiesEffectOnBasicEarningsPerShareOther 1,202us-gaap_DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
Net income available to common shareholders - diluted $ (57,348)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 15,922us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 113,178us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 180,201us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Denominator for basic and diluted earnings per share:        
Basic weighted average common shares 129,795us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 129,453us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 130,039us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 129,407us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Average diluted options     1,080us-gaap_IncrementalCommonSharesAttributableToWrittenPutOptions 999us-gaap_IncrementalCommonSharesAttributableToWrittenPutOptions
Additional shares issuable assuming conversion of convertible securities     3,876us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities 1,163us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities
Total shares for diluted earnings per share 129,795us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1],[2] 129,453us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1],[2] 134,995us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1],[2] 131,569us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1],[2]
Earnings Per Share of Common Stock Attributable to RPM International Inc. Stockholders:        
Basic Earnings Per Share of Common Stock $ (0.44)us-gaap_EarningsPerShareBasic $ 0.12us-gaap_EarningsPerShareBasic $ 0.84us-gaap_EarningsPerShareBasic $ 1.38us-gaap_EarningsPerShareBasic
Diluted Earnings Per Share of Common Stock $ (0.44)us-gaap_EarningsPerShareDiluted $ 0.12us-gaap_EarningsPerShareDiluted $ 0.84us-gaap_EarningsPerShareDiluted $ 1.37us-gaap_EarningsPerShareDiluted
[1] For the three month period ended February 28, 2015, basic weighted-average shares outstanding and basic net income available to common shareholders under the treasury method are used in calculating basic and diluted earnings per share as a result of the reported loss for the period. For the three month period ended February 28, 2014, basic weighted-average shares outstanding and basic net income available to common shareholders are used in calculating diluted earnings per share under the two-class method, as that method resulted in the most dilutive earnings per share.
[2] For the nine month periods ended February 28, 2015 and 2014, approximately 2,995,000 and 3,019,000 shares of stock, respectively, granted under stock-based compensation plans were excluded from the calculation of diluted EPS for those periods, as the effect would have been anti-dilutive.