XML 64 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity
9 Months Ended
Feb. 28, 2015
Equity

NOTE 14 — EQUITY

The following tables illustrate the components of total equity and comprehensive income for the three months ended February 28, 2015 and 2014:

 

(In thousands)    Total RPM
International
Inc. Equity
    Noncontrolling
Interest
    Total Equity  

Total equity at November 30, 2014

   $ 1,390,387     $ 201,091     $ 1,591,478  

Net income

     (57,348     (21,604     (78,952

Other Comprehensive Income:

      

Foreign currency translation adjustments

     (79,063     (212     (79,275

Pension and other postretirement benefit liability adjustments, net of tax

     6,346        165        6,511   

Unrealized (loss) on securities, net of tax

     (3,488     —         (3,488

Unrealized gain on derivatives, net of tax

     497       (77     420  
  

 

 

   

 

 

   

 

 

 

Total Other Comprehensive Income, net of tax

     (75,708     (124     (75,832
  

 

 

   

 

 

   

 

 

 

Comprehensive Income

     (133,056     (21,728     (154,784

Dividends paid

     (34,778       (34,778

Other noncontrolling interest activity

     (47     47       —    

Increase in equity ownership of SPHC

     29,366       (177,267     (147,901

Shares repurchased

     (25,800       (25,800

Stock option exercises, net

     (984       (984

Stock based compensation expense

     941         941  

Restricted awards, net

     5,621         5,621  
  

 

 

   

 

 

   

 

 

 

Total Equity at February 28, 2015

   $ 1,231,650     $ 2,143     $ 1,233,793  
  

 

 

   

 

 

   

 

 

 

 

(In thousands)    Total RPM
International
Inc. Equity
    Noncontrolling
Interest
    Total Equity  

Total equity at November 30, 2013

   $ 1,322,222     $ 171,638     $ 1,493,860  

Net income

     16,221       690       16,911  

Other Comprehensive Income:

      

Foreign currency translation adjustments

     (18,446     6,300       (12,146

Pension and other postretirement benefit liability adjustments, net of tax

     3,469       357       3,826  

Unrealized (loss) gain on securities, net of tax

     (2,312     (2     (2,314

Unrealized gain on derivatives, net of tax

     (380     (104     (484
  

 

 

   

 

 

   

 

 

 

Total Other Comprehensive Income, net of tax

     (17,669     6,551       (11,118
  

 

 

   

 

 

   

 

 

 

Comprehensive Income

     (1,448     7,241       5,793  

Dividends paid

     (31,967       (31,967

Other noncontrolling interest activity

     (832     832       —    

Shares repurchased

     (28       (28

Stock option exercises, net

     (1,640       (1,640

Stock based compensation expense

     682         682  

Restricted awards, net

     5,237         5,237  

Convertible bond, equity component, net of tax

     13,470         13,470  

Deferred financing costs, convertible bond

     (492       (492
  

 

 

   

 

 

   

 

 

 

Total Equity at February 28, 2014

   $ 1,305,204     $ 179,711     $ 1,484,915  
  

 

 

   

 

 

   

 

 

 

 

The following table illustrates the components of total equity and comprehensive income for the nine months ended February 28, 2015 and 2014:

 

(In thousands)    Total RPM
International
Inc. Equity
    Noncontrolling
Interest
    Total Equity  

Total equity at May 31, 2014

   $ 1,382,844     $ 195,750     $ 1,578,594  

Net income

     111,497       (11,754     99,743  

Other Comprehensive Income:

      

Foreign currency translation adjustments

     (186,263     (5,500     (191,763

Pension and other postretirement benefit liability adjustments, net of tax

     13,480        945        14,425   

Unrealized (loss) on securities, net of tax

     (5,979     —         (5,979

Unrealized gain on derivatives, net of tax

     668       (31     637  
  

 

 

   

 

 

   

 

 

 

Total Other Comprehensive (Loss), net of tax

     (178,094     (4,586     (182,680
  

 

 

   

 

 

   

 

 

 

Comprehensive Income

     (66,597     (16,340     (82,937

Dividends paid

     (101,541       (101,541

Increase in equity ownership of SPHC

     29,366       (177,267     (147,901

Shares repurchased

     (27,588       (27,588

Stock option exercises, net

     (479       (479

Stock based compensation expense

     2,845         2,845  

Restricted awards, net

     12,800         12,800  
  

 

 

   

 

 

   

 

 

 

Total Equity at February 28, 2015

   $ 1,231,650     $ 2,143     $ 1,233,793  
  

 

 

   

 

 

   

 

 

 

 

(In thousands)    Total RPM
International
Inc. Equity
    Noncontrolling
Interest
    Total Equity  

Total equity at May 31, 2013

   $ 1,200,858     $ 154,075     $ 1,354,933  

Net income

     182,881       9,333       192,214  

Other Comprehensive Income:

      

Foreign currency translation adjustments

     (16,108     14,753       (1,355

Pension and other postretirement benefit liability adjustments, net of tax

     8,430       531       8,961  

Unrealized gain (loss) on securities, net of tax

     2,597       51       2,648  

Unrealized (loss) on derivatives, net of tax

     (1,076     (293     (1,369
  

 

 

   

 

 

   

 

 

 

Total Other Comprehensive Income, net of tax

     (6,157     15,042       8,885  
  

 

 

   

 

 

   

 

 

 

Comprehensive Income

     176,724       24,375       201,099  

Dividends paid

     (93,763       (93,763

Other noncontrolling interest activity

     (1,261     1,261       —    

Shares repurchased

     (6,895       (6,895

Stock option exercises, net

     1,022         1,022  

Stock based compensation expense

     2,164         2,164  

Restricted awards, net

     13,377         13,377  

Convertible bond, equity component, net of tax

     13,470         13,470  

Deferred financing costs, convertible bond

     (492       (492
  

 

 

   

 

 

   

 

 

 

Total Equity at February 28, 2014

   $ 1,305,204     $ 179,711     $ 1,484,915