XML 38 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Reconciliation of Numerator and Denominator of Basic and Diluted Earnings Per Share, Calculated using Two-Class Method (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Nov. 30, 2014
Nov. 30, 2013
Numerator for earnings per share:        
Net income attributable to RPM International Inc. stockholders $ 69,766us-gaap_NetIncomeLoss $ 63,562us-gaap_NetIncomeLoss $ 168,845us-gaap_NetIncomeLoss $ 166,660us-gaap_NetIncomeLoss
Less: Allocation of earnings and dividends to participating securities (1,602)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic (1,379)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic (3,673)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic (3,521)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
Net income available to common shareholders - basic 68,164us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 62,183us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 165,172us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 163,139us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Add: Undistributed earnings reallocated to unvested shareholders 6us-gaap_UndistributedEarnings 6us-gaap_UndistributedEarnings 18us-gaap_UndistributedEarnings 17us-gaap_UndistributedEarnings
Add: Income effect of contingently issuable shares 1,340us-gaap_DilutiveSecuritiesEffectOnBasicEarningsPerShareOther   2,679us-gaap_DilutiveSecuritiesEffectOnBasicEarningsPerShareOther  
Net income available to common shareholders - diluted $ 69,510us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 62,189us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 167,869us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 163,156us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Denominator for basic and diluted earnings per share:        
Basic weighted average common shares 130,028us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 129,426us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 130,061us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 129,385us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Average diluted options 1,063us-gaap_IncrementalCommonSharesAttributableToWrittenPutOptions 992us-gaap_IncrementalCommonSharesAttributableToWrittenPutOptions 1,064us-gaap_IncrementalCommonSharesAttributableToWrittenPutOptions 974us-gaap_IncrementalCommonSharesAttributableToWrittenPutOptions
Additional shares issuable assuming conversion of convertible securities 3,875us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities   3,875us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities  
Total shares for diluted earnings per share 134,966us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1],[2] 130,418us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1],[2] 135,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1],[2] 130,359us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1],[2]
Earnings per Share of Common Stock Attributable to RPM International Inc. Stockholders:        
Basic Earnings Per Share of Common Stock $ 0.52us-gaap_EarningsPerShareBasic $ 0.48us-gaap_EarningsPerShareBasic $ 1.27us-gaap_EarningsPerShareBasic $ 1.26us-gaap_EarningsPerShareBasic
Diluted Earnings Per Share of Common Stock $ 0.52us-gaap_EarningsPerShareDiluted $ 0.48us-gaap_EarningsPerShareDiluted $ 1.24us-gaap_EarningsPerShareDiluted $ 1.25us-gaap_EarningsPerShareDiluted
[1] For the three month periods ended November 30, 2014 and 2013, respectively, approximately 3.2 million shares and 3.1 million shares of stock granted under stock-based compensation plans were excluded from the calculation of diluted EPS, as the effect would have been anti-dilutive.
[2] For the six month periods ended November 30, 2014 and 2013, respectively, approximately 3.0 million shares and 2.9 million shares of stock granted under stock-based compensation plans were excluded from the calculation of diluted EPS, as the effect would have been anti-dilutive.