XML 109 R110.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
May 31, 2012
Feb. 29, 2012
Nov. 30, 2011
Aug. 31, 2011
May 31, 2011
Feb. 28, 2011
Nov. 30, 2010
Aug. 31, 2010
May 31, 2012
May 31, 2011
May 31, 2010
Segment Reporting Information [Line Items]                      
Net Sales $ 1,101,770 $ 773,643 $ 916,085 $ 985,918 $ 981,768 $ 678,920 $ 826,343 $ 894,810 $ 3,777,416 [1] $ 3,381,841 [1] $ 3,412,716 [1]
Income Before Income Taxes                 328,289 [2] 295,053 [2] 268,454 [2]
Interest (Expense), Net                 (67,859) [3] (49,745) [3] (51,697) [3]
EBIT                 396,148 [4] 344,798 [4] 320,151 [4]
Total Assets 3,560,020       3,515,029       3,560,020 3,515,029 3,004,024
Capital Expenditures                 71,615 39,826 23,241
Depreciation and Amortization                 73,698 72,753 84,253
Industrial Segment
                     
Segment Reporting Information [Line Items]                      
Net Sales                 2,535,238 2,259,809 2,328,194
Income Before Income Taxes                 278,676 [2] 232,544 [2] 225,528 [2]
Interest (Expense), Net                 (3,770) [3] (3,304) [3] (1,709) [3]
EBIT                 282,446 [4] 235,848 [4] 227,237 [4]
Total Assets 2,195,702       1,992,143       2,195,702 1,992,143 1,666,005
Capital Expenditures                 47,529 29,687 17,887
Depreciation and Amortization                 48,701 46,352 56,104
Consumer Segment
                     
Segment Reporting Information [Line Items]                      
Net Sales                 1,242,178 1,122,032 1,084,522
Income Before Income Taxes                 160,099 [2] 146,035 [2] 147,019 [2]
Interest (Expense), Net                 18 [3] 63 [3] 37 [3]
EBIT                 160,081 [4] 145,972 [4] 146,982 [4]
Total Assets 1,184,609       1,195,849       1,184,609 1,195,849 1,135,211
Capital Expenditures                 17,156 9,665 4,400
Depreciation and Amortization                 23,656 24,954 26,771
Corporate/Other
                     
Segment Reporting Information [Line Items]                      
Income Before Income Taxes                 (110,486) [2] (83,526) [2] (104,093) [2]
Interest (Expense), Net                 (64,107) [3] (46,504) [3] (50,025) [3]
EBIT                 (46,379) [4] (37,022) [4] (54,068) [4]
Total Assets 179,709       327,037       179,709 327,037 202,808
Capital Expenditures                 6,930 474 954
Depreciation and Amortization                 $ 1,341 $ 1,447 $ 1,378
[1] It is not practicable to obtain the information needed to disclose revenues attributable to each of our product lines.
[2] The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles (GAAP) in the United States, to EBIT.
[3] Interest (expense), net includes the combination of interest expense and investment expense (income), net.
[4] EBIT is defined as earnings (loss) before interest and taxes. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to corporate acquisitions, as opposed to segment operations. For that reason, we believe EBIT is also useful to investors as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, operating income as determined in accordance with GAAP, since EBIT omits the impact of interest and taxes in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness and ongoing tax obligations. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community, all of whom believe, and we concur, that this measure is critical to the capital markets' analysis of our segments' core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.