EQUITY (Tables)

6 Months Ended

Nov. 30, 2011

Components of Total Equity and Comprehensive Income

The following tables illustrate the components of total equity and comprehensive income for the quarters ended November 30, 2011 and 2010:

(In thousands)	Total RPM International Inc. Equity			Noncontrolling Interest			Total Equity
Total equity at August 31, 2011	$	1,304,339		$	131,398		$	1,435,737
Net income		49,931			3,988			53,919
Other Comprehensive Income:
Foreign currency translation adjustments		(60,471	)		(3,842	)		(64,313	)
Pension and other postretirement benefit liability adjustments, net of tax		2,799			382			3,181
Unrealized gain (loss) on securities, net of tax		(9,323	)		1,604			(7,719	)
Unrealized gain on derivatives, net of tax		(2,196	)		(597	)		(2,793	)
Total Other Comprehensive Income, net of tax		(69,191	)		(2,453	)		(71,644	)
Comprehensive Income		(19,260	)		1,535			(17,725	)
Dividends paid		(28,196	)					(28,196	)
Other noncontrolling interest activity		(1,603	)					(1,603	)
Shares repurchased		(2,802	)					(2,802	)
Stock option exercises, net		1,975						1,975
Stock based compensation expense		3,567						3,567
Restricted awards, net		(2,926	)					(2,926	)
Total Equity at November 30, 2011	$	1,255,094		$	132,933		$	1,388,027

(In thousands)	Total RPM International Inc. Equity			Noncontrolling Interest			Total Equity
Total equity at August 31, 2010	$	1,141,637		$	95,242		$	1,236,879
Net income		48,791			4,712			53,503
Other Comprehensive Income:
Foreign currency translation adjustments		21,144			(1,098	)		20,046
Pension and other postretirement benefit liability adjustments, net of tax		1,644			(130	)		1,514
Unrealized gain (loss) on securities, net of tax		4,616			(2,076	)		2,540
Unrealized gain on derivatives, net of tax		783			213			996
Total Other Comprehensive Income, net of tax		28,187			(3,091	)		25,096
Comprehensive Income		76,978			1,621			78,599
Dividends paid		(27,282	)					(27,282	)
Other noncontrolling interest activity		2,076						2,076
Shares repurchased		(9,388	)					(9,388	)
Stock option exercises, net		2,184						2,184
Stock based compensation expense		540						540
Restricted awards, net		673						673
Total Equity at November 30, 2010	$	1,187,418		$	96,863		$	1,284,281

The following tables illustrate the components of total equity and comprehensive income for the six months ended November 30, 2011 and 2010:

(In thousands)	Total RPM International Inc. Equity			Noncontrolling Interest			Total Equity
Total equity at May 31, 2011	$	1,263,164		$	124,204		$	1,387,368
Net income		126,742			10,517			137,259
Other Comprehensive Income:
Foreign currency translation adjustments		(69,904	)		(3,513	)		(73,417	)
Pension and other postretirement benefit liability adjustments, net of tax		4,840			559			5,399
Unrealized gain (loss) on securities, net of tax		(12,966	)		1,994			(10,972	)
Unrealized gain on derivatives, net of tax		(3,044	)		(828	)		(3,872	)
Total Other Comprehensive Income, net of tax		(81,074	)		(1,788	)		(82,862	)
Comprehensive Income		45,668			8,729			54,397
Dividends paid		(55,620	)					(55,620	)
Other		(1,993	)					(1,993	)
Shares repurchased		(3,008	)					(3,008	)
Stock option exercises, net		3,181						3,181
Stock based compensation expense		6,692						6,692
Restricted awards, net		(2,990	)					(2,990	)
Total Equity at November 30, 2011	$	1,255,094		$	132,933		$	1,388,027

(In thousands)	Total RPM International Inc. Equity			Noncontrolling Interest			Total Equity
Total equity at May 31, 2010	$	1,079,473		$	81,768		$	1,161,241
Net income		117,787			10,710			128,497
Other Comprehensive Income:
Foreign currency translation adjustments		40,417			4,985			45,402
Pension and other postretirement benefit liability adjustments, net of tax		2,235			(85	)		2,150
Unrealized gain (loss) on securities, net of tax		9,571			(1,337	)		8,234
Unrealized gain on derivatives, net of tax		3,021			822			3,843
Total Other Comprehensive Income, net of tax		55,244			4,385			59,629
Comprehensive Income		173,031			15,095			188,126
Dividends paid		(53,911	)					(53,911	)
Other noncontrolling interest activity		1,088						1,088
Shares repurchased		(17,948	)					(17,948	)
Stock option exercises, net		2,614						2,614
Stock based compensation expense		6,027						6,027
Restricted awards, net		(2,956	)					(2,956	)
Total Equity at November 30, 2010	$	1,187,418		$	96,863		$	1,284,281