XML 46 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
9 Months Ended
Feb. 28, 2025
Segment Reporting [Abstract]  
Summary of Disaggregation of Revenues by Geography and Results of Reportable Segments

The following tables present a disaggregation of revenues by geography, and the results of our reportable segments consistent with our management philosophy, by representing the information we utilize, in conjunction with various strategic, operational and other financial performance criteria, in evaluating the performance of our portfolio of businesses.

Three Months Ended February 28, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

281,740

 

 

$

204,272

 

 

$

415,346

 

 

$

135,234

 

 

$

1,036,592

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

37,768

 

 

 

17,607

 

 

 

30,899

 

 

 

825

 

 

 

87,099

 

Europe

 

 

102,141

 

 

 

58,465

 

 

 

46,881

 

 

 

16,807

 

 

 

224,294

 

Latin America

 

 

51,759

 

 

 

8,064

 

 

 

5,708

 

 

 

906

 

 

 

66,437

 

Asia Pacific

 

 

-

 

 

 

27,797

 

 

 

4,958

 

 

 

4,965

 

 

 

37,720

 

Other Foreign

 

 

-

 

 

 

24,420

 

 

 

-

 

 

 

-

 

 

 

24,420

 

Total Foreign

 

 

191,668

 

 

 

136,353

 

 

 

88,446

 

 

 

23,503

 

 

 

439,970

 

Total

 

$

473,408

 

 

$

340,625

 

 

$

503,792

 

 

$

158,737

 

 

$

1,476,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended February 29, 2024

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

289,042

 

 

$

202,857

 

 

$

415,607

 

 

$

149,908

 

 

$

1,057,414

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

41,353

 

 

 

20,032

 

 

 

32,609

 

 

 

1,267

 

 

 

95,261

 

Europe

 

 

105,617

 

 

 

55,481

 

 

 

47,780

 

 

 

18,147

 

 

 

227,025

 

Latin America

 

 

59,741

 

 

 

10,321

 

 

 

6,447

 

 

 

582

 

 

 

77,091

 

Asia Pacific

 

 

-

 

 

 

30,231

 

 

 

4,756

 

 

 

6,590

 

 

 

41,577

 

Other Foreign

 

 

-

 

 

 

24,614

 

 

 

-

 

 

 

-

 

 

 

24,614

 

Total Foreign

 

 

206,711

 

 

 

140,679

 

 

 

91,592

 

 

 

26,586

 

 

 

465,568

 

Total

 

$

495,753

 

 

$

343,536

 

 

$

507,199

 

 

$

176,494

 

 

$

1,522,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended February 28, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,252,722

 

 

$

655,297

 

 

$

1,401,670

 

 

$

438,893

 

 

$

3,748,582

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

184,892

 

 

 

65,625

 

 

 

116,803

 

 

 

3,030

 

 

 

370,350

 

Europe

 

 

350,564

 

 

 

174,600

 

 

 

169,998

 

 

 

54,861

 

 

 

750,023

 

Latin America

 

 

169,337

 

 

 

27,519

 

 

 

18,529

 

 

 

2,514

 

 

 

217,899

 

Asia Pacific

 

 

-

 

 

 

87,191

 

 

 

15,513

 

 

 

18,856

 

 

 

121,560

 

Other Foreign

 

 

-

 

 

 

82,255

 

 

 

-

 

 

 

-

 

 

 

82,255

 

Total Foreign

 

 

704,793

 

 

 

437,190

 

 

 

320,843

 

 

 

79,261

 

 

 

1,542,087

 

Total

 

$

1,957,515

 

 

$

1,092,487

 

 

$

1,722,513

 

 

$

518,154

 

 

$

5,290,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended February 29, 2024

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,194,335

 

 

$

650,672

 

 

$

1,435,713

 

 

$

449,629

 

 

$

3,730,349

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

190,695

 

 

 

69,579

 

 

 

118,551

 

 

 

3,698

 

 

 

382,523

 

Europe

 

 

360,488

 

 

 

177,603

 

 

 

166,292

 

 

 

59,528

 

 

 

763,911

 

Latin America

 

 

194,774

 

 

 

28,034

 

 

 

20,588

 

 

 

1,898

 

 

 

245,294

 

Asia Pacific

 

 

-

 

 

 

93,415

 

 

 

14,346

 

 

 

19,674

 

 

 

127,435

 

Other Foreign

 

 

-

 

 

 

77,602

 

 

 

-

 

 

 

-

 

 

 

77,602

 

Total Foreign

 

 

745,957

 

 

 

446,233

 

 

 

319,777

 

 

 

84,798

 

 

 

1,596,765

 

Total

 

$

1,940,292

 

 

$

1,096,905

 

 

$

1,755,490

 

 

$

534,427

 

 

$

5,327,114

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

February 28,

 

February 29,

 

February 28,

 

February 29,

 

Income (Loss) Before Income Taxes

2025

 

2024

 

2025

 

2024

 

CPG Segment

$

9,923

 

$

15,060

 

$

272,573

 

$

253,910

 

PCG Segment

 

42,818

 

 

47,039

 

 

170,883

 

 

153,362

 

Consumer Segment

 

47,998

 

 

65,159

 

 

244,459

 

 

295,054

 

SPG Segment

 

5,257

 

 

9,803

 

 

37,154

 

 

36,345

 

Corporate/Other

 

(65,045

)

 

(53,480

)

 

(180,685

)

 

(190,112

)

Consolidated

$

40,951

 

$

83,581

 

$

544,384

 

$

548,559

 

 

 

(In thousands)

February 28,

 

May 31,

 

Identifiable Assets

2025

 

2024

 

CPG Segment

$

2,106,173

 

$

2,160,352

 

PCG Segment

 

1,244,947

 

 

1,164,165

 

Consumer Segment

 

2,130,701

 

 

2,283,370

 

SPG Segment

 

731,130

 

 

733,646

 

Corporate/Other

 

406,624

 

 

245,010

 

Consolidated

$

6,619,575

 

$

6,586,543