XML 59 R39.htm IDEA: XBRL DOCUMENT v3.24.2
Stock-Based Compensation (Tables)
12 Months Ended
May 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Stock-Based Compensation Expense Included in Consolidated Statements of Income

The following table represents total stock-based compensation expense included in our Consolidated Statements of Income:

Year Ended May 31,

 

2024

 

 

2023

 

 

2022

 

(In thousands)

 

 

 

 

 

 

 

 

 

Stock-based compensation expense, included in SG&A

 

$

25,925

 

 

$

28,723

 

 

$

40,114

 

Stock-based compensation expense, included in restructuring expense

 

 

-

 

 

 

(50

)

 

 

630

 

Total stock-based compensation cost

 

 

25,925

 

 

 

28,673

 

 

 

40,744

 

Income tax (benefit)

 

 

(3,627

)

 

 

(4,234

)

 

 

(5,621

)

Total stock-based compensation cost, net of tax

 

$

22,298

 

 

$

24,439

 

 

$

35,123

 

Summary of Weighted-Average Assumptions Related to SARs Grants

The following is a summary of our weighted-average assumptions related to SARs grants made during the last three fiscal years:

Year Ended May 31,

 

2024

 

 

2023

 

 

2022

 

Risk-free interest rate

 

 

3.9

%

 

 

3.0

%

 

 

0.9

%

Expected life of option - years

 

6.0

 

 

6.0

 

 

6.0

 

Expected dividend yield

 

 

1.8

%

 

 

2.0

%

 

 

1.8

%

Expected volatility rate

 

 

24.6

%

 

 

23.6

%

 

 

24.1

%

Summary of Option and Share-Based Payment Activity

The following tables summarize option and share-based payment activity (including SARs) under these plans during the fiscal year ended May 31, 2024:

 

 

2024

 

Share-Based Payments

 

Weighted
Average
Exercise Price

 

 

Number of
Shares Under
Option

 

(Shares in thousands)

 

 

 

 

 

 

Balance at June 1, 2023

 

$

68.19

 

 

 

2,288

 

Options granted

 

 

93.51

 

 

 

300

 

Options exercised

 

 

56.42

 

 

 

(598

)

Balance at May 31, 2024

 

 

75.54

 

 

 

1,990

 

Exercisable at May 31, 2024

 

$

67.98

 

 

 

1,180

 

 

SARs

 

2024

 

 

2023

 

 

2022

 

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Weighted-average grant-date fair value per SAR

 

$

24.04

 

 

$

18.09

 

 

$

16.72

 

Fair value of SARS vested

 

$

15.28

 

 

$

14.19

 

 

$

13.49

 

Intrinsic value of options exercised

 

$

12.37

 

 

$

11.26

 

 

$

13.77

 

Tax benefit from options exercised

 

$

6,049

 

 

$

3,292

 

 

$

88

 

Directors Equity Incentive Plan 2003  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Share-Based Performance Earned Restricted Stock Activity and Restricted Stock Units The following table summarizes the share-based activity under the 2003 Plan and 2014 Omnibus Plan related to directors during fiscal 2024:

 

 

Weighted-Average

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Fair Value

 

 

2024

 

(Shares in thousands)

 

 

 

 

 

 

Balance at June 1, 2023

 

$

87.75

 

 

 

52

 

Shares granted to directors

 

 

98.61

 

 

 

18

 

Shares vested

 

 

87.35

 

 

 

(19

)

Balance at May 31, 2024

 

$

91.70

 

 

 

51

 

 

2007 Plan and 2014 Omnibus Plan  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Share-Based Performance Earned Restricted Stock Activity and Restricted Stock Units The following table sets forth such awards for the year ended May 31, 2024:

 

 

Weighted-Average

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Fair Value

 

 

2024

 

(Shares in thousands)

 

 

 

 

 

 

Balance at June 1, 2023

 

$

41.37

 

 

 

390

 

Shares granted

 

 

93.51

 

 

 

26

 

Shares exercised

 

 

43.78

 

 

 

(32

)

Balance at May 31, 2024

 

$

44.82

 

 

 

384

 

Performance Earned Restricted Stock Awards  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Share-Based Performance Earned Restricted Stock Activity and Restricted Stock Units

The following table summarizes the share-based performance-earned restricted stock (“PERS”) and performance stock units (“PSUs”) activity during the fiscal year ended May 31, 2024:

 

 

Weighted-Average

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Fair Value

 

 

2024

 

(Shares in thousands)

 

 

 

 

 

 

Balance at June 1, 2023

 

$

83.17

 

 

 

906

 

Shares granted

 

 

93.74

 

 

 

344

 

Shares forfeited

 

 

85.97

 

 

 

(17

)

Shares vested

 

 

81.07

 

 

 

(357

)

Balance at May 31, 2024

 

$

88.13

 

 

 

876

 

Performance Stock Units  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Share-Based Performance Earned Restricted Stock Activity and Restricted Stock Units

The following table sets forth such awards for the year ended May 31, 2024:

Performance Stock Units ("PSUs")

 

Shares Granted

 

 

Weighted-Average Grant Date Fair Value

 

 

Shares Outstanding as of May 31, 2024

 

 

Unamortized Expense, as of May 31, 2024

 

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

2021 PSUs (1)

 

 

158

 

 

$

86.93

 

 

 

134

 

 

$

 

2022 PSU's (2)

 

 

162

 

 

$

81.01

 

 

 

151

 

 

$

1,584

 

2023 PSU's (3)

 

 

176

 

 

$

93.51

 

 

 

174

 

 

$

8,212

 

(1)
The "2021 PSUs" were granted on July 21, 2021. The expense has been fully recognized, in line with the final results achieved for the three-year performance plan.
(2)
The "2022 PSUs were granted on July 18, 2022. The unamortized expense is expected to be recognized over a weighted average period of 1.0 years.
(3)
The "2023 PSUs were granted on July 19, 2023. The unamortized expense is expected to be recognized over a weighted average period of 2.0 years.
Nonvested Shares  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Share-Based Performance Earned Restricted Stock Activity and Restricted Stock Units

The following table summarizes the activity for all nonvested restricted shares during the year ended May 31, 2024:

 

 

Weighted-Average

 

 

 

 

 

 

Grant-Date Fair

 

 

Number of

 

 

 

Value

 

 

Shares

 

(Shares in thousands)

 

 

 

 

 

 

Balance at June 1, 2023

 

$

81.66

 

 

 

1,078

 

Granted

 

 

93.95

 

 

 

388

 

Vested

 

 

77.86

 

 

 

(421

)

Forfeited

 

 

85.97

 

 

 

(17

)

Balance at May 31, 2024

 

$

87.80

 

 

 

1,028

 

Vested Shares  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Share-Based Performance Earned Restricted Stock Activity and Restricted Stock Units

The following table summarizes the grant date and vested values of restricted shares during the last three fiscal years:

Year Ended May 31,

 

Weighted-Average Grant Date Fair Value

 

 

Fair Value of Restricted Shares Vested

 

 

Shares of Restricted Stock Vested

 

 

Intrinsic Value of Restricted Shares Vested

 

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

$

86.68

 

 

$

27,163

 

 

 

441

 

 

$

33,032

 

2023

 

$

81.95

 

 

$

28,553

 

 

 

432

 

 

$

33,186

 

2024

 

$

93.95

 

 

$

32,842

 

 

 

421

 

 

$

38,608