XML 48 R28.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Information
12 Months Ended
May 31, 2024
Segment Reporting [Abstract]  
Segment Information

NOTE R — SEGMENT INFORMATION

We operate a portfolio of businesses and product lines that manufacture and sell a variety of specialty paints, protective coatings, roofing systems, flooring solutions, sealants, cleaners and adhesives. We manage our portfolio by organizing our businesses and product lines into four reportable segments as outlined below, which also represent our operating segments. Within each operating segment, we manage product lines and businesses which generally address common markets, share similar economic characteristics, utilize similar technologies and can share manufacturing or distribution capabilities. Our four operating segments represent components of our business for which separate financial information is available that is utilized on a regular basis by our chief operating decision maker in determining how to allocate the assets of the company and evaluate performance. These four operating segments are each managed by an operating segment manager, who is responsible for the day-to-day operating decisions and performance evaluation of the operating segment’s underlying businesses. We evaluate the profit performance of our segments primarily based on income before income taxes, but also look to EBIT, as a performance evaluation measure because interest (income) expense, net is essentially related to corporate functions, as opposed to segment operations.

Effective June 1, 2023, certain Asia Pacific businesses and management structure, formerly of our CPG segment, were transferred to our PCG segment to create operating efficiencies and a more unified go-to-market strategy in Asia Pacific. As a result of this business realignment, $11.4 million of goodwill was transferred from the CPG segment to the PCG segment. Additionally, this realignment is reflected in our reportable segments beginning with fiscal 2022. As such, historical segment results have been recast to reflect the impact of this change.

Our CPG reportable segment products and services are sold throughout North America and also account for a significant portion of our international sales. Our construction product lines are sold directly to manufacturers, contractors, distributors and end-users, including industrial manufacturing facilities, concrete and cement producers, public institutions and other commercial customers. Products and services within this reportable segment include construction sealants and adhesives, coatings and chemicals, roofing systems, concrete admixture and repair products, building envelope solutions, parking decks, insulated cladding, firestopping, flooring systems, and weatherproofing solutions.

Our PCG reportable segment products and services are sold throughout North America, as well as internationally, and are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. Products and services within this reportable segment include high-performance flooring solutions, corrosion control and fireproofing coatings, infrastructure repair systems and FRP structures.

Our Consumer reportable segment manufactures and markets professional use and DIY products for a variety of mainly residential applications, including home improvement and personal leisure activities. Our Consumer reportable segment’s major manufacturing and distribution operations are located primarily in North America, along with a few locations in Europe, Australia and South America. Our Consumer reportable segment products are primarily sold directly to mass merchandisers, home improvement centers, hardware stores, paint stores, craft shops and through distributors. The Consumer reportable segment offers products that include specialty, hobby and professional paints; caulks; adhesives; cleaners; sandpaper and other abrasives; silicone sealants and wood stains. Sales to The Home Depot, Inc. represented less than 10% of our consolidated net sales for fiscal 2024, 2023 and 2022, respectively. Furthermore, sales to The Home Depot, Inc. represented 23%, 23% and 25% of our Consumer segment net sales for each of the fiscal years ended May 31, 2024, 2023 and 2022, respectively.

Our SPG reportable segment products are sold throughout North America and internationally, primarily in Europe. Our SPG product lines are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. The SPG reportable segment offers products that include restoration services equipment, colorants, nail enamels, factory applied industrial coatings, preservation products, and edible coatings and specialty glazes for pharmaceutical and food industries.

In addition to our four reportable segments, there is a category of certain business activities and expenses, referred to as corporate/other, that does not constitute an operating segment. This category includes our corporate headquarters and related administrative expenses, results of our captive insurance companies, gains or losses on the sales of investments and other expenses not directly associated with any reportable segment. Assets related to the corporate/other category consist primarily of investments, prepaid expenses and headquarters’ property and equipment. These corporate and other assets and expenses reconcile reportable segment data to total consolidated income before income taxes and identifiable assets.

We reflect income from our joint ventures on the equity method and receive royalties from our licensees.

The following tables present a disaggregation of revenues by geography, and the results of our reportable segments consistent with our management philosophy, by representing the information we utilize, in conjunction with various strategic, operational and other financial performance criteria, in evaluating the performance of our portfolio of businesses.

Year Ended May 31,

 

2024

 

 

2023

 

 

2022

 

(In thousands)

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

CPG

 

$

2,702,466

 

 

$

2,508,805

 

 

$

2,402,497

 

PCG

 

 

1,462,460

 

 

 

1,433,634

 

 

 

1,272,368

 

Consumer

 

 

2,457,949

 

 

 

2,514,770

 

 

 

2,242,047

 

SPG

 

 

712,402

 

 

 

799,205

 

 

 

790,816

 

Total

 

$

7,335,277

 

 

$

7,256,414

 

 

$

6,707,728

 

Income (Loss) Before Income Taxes

 

 

 

 

 

 

 

 

 

CPG

 

$

385,339

 

 

$

300,971

 

 

$

389,443

 

PCG

 

 

199,951

 

 

 

142,469

 

 

 

146,134

 

Consumer

 

 

408,200

 

 

 

378,157

 

 

 

175,084

 

SPG

 

 

43,784

 

 

 

103,279

 

 

 

121,937

 

Corporate/Other

 

 

(249,437

)

 

 

(275,494

)

 

 

(225,799

)

Total

 

$

787,837

 

 

$

649,382

 

 

$

606,799

 

Identifiable Assets

 

 

 

 

 

 

 

 

 

CPG

 

$

2,160,352

 

 

$

2,206,403

 

 

$

2,075,213

 

PCG

 

 

1,164,165

 

 

 

1,209,819

 

 

 

1,200,638

 

Consumer

 

 

2,283,370

 

 

 

2,384,782

 

 

 

2,405,764

 

SPG

 

 

733,646

 

 

 

804,762

 

 

 

839,419

 

Corporate/Other

 

 

245,010

 

 

 

176,238

 

 

 

186,672

 

Total

 

$

6,586,543

 

 

$

6,782,004

 

 

$

6,707,706

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

CPG

 

$

77,796

 

 

$

109,878

 

 

$

92,566

 

PCG

 

 

48,813

 

 

 

30,353

 

 

 

29,648

 

Consumer

 

 

47,679

 

 

 

61,500

 

 

 

70,227

 

SPG

 

 

29,720

 

 

 

49,801

 

 

 

26,939

 

Corporate/Other

 

 

7,868

 

 

 

1,979

 

 

 

585

 

Total

 

$

211,876

 

 

$

253,511

 

 

$

219,965

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

CPG

 

$

61,427

 

 

$

49,089

 

 

$

47,067

 

PCG

 

 

24,787

 

 

 

23,968

 

 

 

23,229

 

Consumer

 

 

55,199

 

 

 

52,081

 

 

 

50,857

 

SPG

 

 

25,510

 

 

 

24,897

 

 

 

26,718

 

Corporate/Other

 

 

4,328

 

 

 

4,914

 

 

 

5,203

 

Total

 

$

171,251

 

 

$

154,949

 

 

$

153,074

 

 

 

Year Ended May 31, 2024

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,695,403

 

 

$

875,713

 

 

$

2,014,689

 

 

$

599,812

 

 

$

5,185,617

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

265,287

 

 

 

90,801

 

 

 

165,222

 

 

 

5,015

 

 

 

526,325

 

Europe

 

 

483,318

 

 

 

231,009

 

 

 

233,280

 

 

 

79,706

 

 

 

1,027,313

 

Latin America

 

 

258,458

 

 

 

36,675

 

 

 

25,072

 

 

 

2,576

 

 

 

322,781

 

Asia Pacific

 

 

-

 

 

 

124,627

 

 

 

19,686

 

 

 

25,293

 

 

 

169,606

 

Other Foreign

 

 

-

 

 

 

103,635

 

 

 

-

 

 

 

-

 

 

 

103,635

 

Total Foreign

 

 

1,007,063

 

 

 

586,747

 

 

 

443,260

 

 

 

112,590

 

 

 

2,149,660

 

Total

 

$

2,702,466

 

 

$

1,462,460

 

 

$

2,457,949

 

 

$

712,402

 

 

$

7,335,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended May 31, 2023

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,572,060

 

 

$

861,190

 

 

$

2,078,519

 

 

$

680,159

 

 

$

5,191,928

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

243,608

 

 

 

85,812

 

 

 

178,678

 

 

 

4,084

 

 

 

512,182

 

Europe

 

 

469,064

 

 

 

233,872

 

 

 

212,558

 

 

 

81,260

 

 

 

996,754

 

Latin America

 

 

224,073

 

 

 

39,395

 

 

 

26,315

 

 

 

1,720

 

 

 

291,503

 

Asia Pacific

 

 

-

 

 

 

123,301

 

 

 

18,700

 

 

 

31,982

 

 

 

173,983

 

Other Foreign

 

 

-

 

 

 

90,064

 

 

 

-

 

 

 

-

 

 

 

90,064

 

Total Foreign

 

 

936,745

 

 

 

572,444

 

 

 

436,251

 

 

 

119,046

 

 

 

2,064,486

 

Total

 

$

2,508,805

 

 

$

1,433,634

 

 

$

2,514,770

 

 

$

799,205

 

 

$

7,256,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended May 31, 2022

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,423,473

 

 

$

739,731

 

 

$

1,829,384

 

 

$

647,660

 

 

$

4,640,248

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

265,933

 

 

 

76,085

 

 

 

144,032

 

 

 

7,208

 

 

 

493,258

 

Europe

 

 

509,891

 

 

 

235,678

 

 

 

221,280

 

 

 

99,324

 

 

 

1,066,173

 

Latin America

 

 

203,135

 

 

 

29,792

 

 

 

29,940

 

 

 

1,772

 

 

 

264,639

 

Asia Pacific

 

 

-

 

 

 

107,424

 

 

 

17,411

 

 

 

34,852

 

 

 

159,687

 

Other Foreign

 

 

65

 

 

 

83,658

 

 

 

-

 

 

 

-

 

 

 

83,723

 

Total Foreign

 

 

979,024

 

 

 

532,637

 

 

 

412,663

 

 

 

143,156

 

 

 

2,067,480

 

Total

 

$

2,402,497

 

 

$

1,272,368

 

 

$

2,242,047

 

 

$

790,816

 

 

$

6,707,728

 

 

Year Ended May 31,

 

2024

 

 

2023

 

 

2022

 

(In thousands)

 

 

 

 

 

 

 

 

 

Long-Lived Assets (2)

 

 

 

 

 

 

 

 

 

United States

 

$

2,591,282

 

 

$

2,551,717

 

 

$

2,533,568

 

Foreign

 

 

 

 

 

 

 

 

 

Canada

 

 

238,027

 

 

 

244,182

 

 

 

223,793

 

Europe

 

 

383,320

 

 

 

357,359

 

 

 

324,001

 

United Kingdom

 

 

241,788

 

 

 

245,411

 

 

 

259,956

 

Other Foreign

 

 

203,256

 

 

 

183,697

 

 

 

195,665

 

Total Foreign

 

 

1,066,391

 

 

 

1,030,649

 

 

 

1,003,415

 

Total

 

$

3,657,673

 

 

$

3,582,366

 

 

$

3,536,983

 

(1)
It is not practicable to obtain the information needed to disclose revenues attributable to each of our product lines.
(2)
Long-lived assets include all non-current assets, excluding non-current deferred income taxes.