XML 33 R26.htm IDEA: XBRL DOCUMENT v3.24.1
Segment Information
9 Months Ended
Feb. 29, 2024
Segment Reporting [Abstract]  
Segment Information

NOTE 18 — SEGMENT INFORMATION

We operate a portfolio of businesses and product lines that manufacture and sell a variety of specialty paints, protective coatings, roofing systems, flooring solutions, sealants, cleaners and adhesives. We manage our portfolio by organizing our businesses and product lines into four reportable segments as outlined below, which also represent our operating segments. Within each operating segment, we manage product lines and businesses which generally address common markets, share similar economic characteristics, utilize similar technologies and can share manufacturing or distribution capabilities. Our four operating segments represent components of our business for which separate financial information is available that is utilized on a regular basis by our chief operating decision maker in determining how to allocate the assets of the company and evaluate performance. These four operating segments are each managed by an operating segment manager, who is responsible for the day-to-day operating decisions and performance evaluation of the operating segment’s underlying businesses. We evaluate the profit performance of our segments primarily based on income before income taxes, but also look to earnings (loss) before interest and taxes (“EBIT”), as a performance evaluation measure because interest (income) expense, net is essentially related to corporate functions, as opposed to segment operations.

Effective June 1, 2023, certain Asia Pacific businesses and management structure, formerly of our CPG segment, were transferred to our PCG segment to create operating efficiencies and a more unified go-to-market strategy in Asia Pacific. As a result of this business realignment, $11.4 million of goodwill was transferred from the CPG segment to the PCG segment. Additionally, this realignment is reflected in our reportable segments beginning with our first quarter of fiscal 2024. As such, historical segment results have been recast to reflect the impact of this change.

Our CPG reportable segment products are sold throughout North America and also account for a significant portion of our international sales. Our construction product lines are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. Products and services within this reportable segment include construction sealants and adhesives, coatings and chemicals, roofing systems, concrete admixture and repair products, building envelope solutions, insulated cladding, flooring systems, and weatherproofing solutions.

Our PCG reportable segment products are sold throughout North America, as well as internationally, and are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. Products and services within this reportable segment include high-performance flooring solutions, corrosion control and fireproofing coatings, infrastructure repair systems and fiberglass reinforced plastic structures.

Our Consumer reportable segment manufactures and markets professional use and do-it-yourself (“DIY”) products for a variety of mainly consumer applications, including home improvement and personal leisure activities. Our Consumer reportable segment’s major manufacturing and distribution operations are located primarily in North America, along with a few locations in Europe, Australia and South America. Our Consumer reportable segment products are primarily sold directly to mass merchandisers, home improvement centers, hardware stores, paint stores, craft shops and through distributors. The Consumer reportable segment offers products that include specialty, hobby and professional paints; caulks; adhesives; cleaners; sandpaper and other abrasives; silicone sealants and wood stains.

Our SPG reportable segment products are sold throughout North America and internationally, primarily in Europe. Our specialty product lines are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. The SPG reportable segment offers products that include industrial cleaners, restoration services equipment, colorants, nail enamels, exterior finishes, edible coatings and specialty glazes for pharmaceutical and food industries, and other specialty original equipment manufacturer (“OEM”) coatings.

In addition to our four reportable segments, there is a category of certain business activities and expenses, referred to as corporate/other, that does not constitute an operating segment. This category includes our corporate headquarters and related administrative expenses, results of our captive insurance companies, gains or losses on the sales of certain assets and other expenses not directly associated with any reportable segment. Assets related to the corporate/other category consist primarily of investments, prepaid expenses and headquarters’ property and equipment. These corporate and other assets and expenses reconcile reportable segment data to total consolidated income before income taxes and identifiable assets.

We reflect income from our joint ventures on the equity method and receive royalties from our licensees.

The following tables present a disaggregation of revenues by geography, and the results of our reportable segments consistent with our management philosophy, by representing the information we utilize, in conjunction with various strategic, operational and other financial performance criteria, in evaluating the performance of our portfolio of businesses.

Three Months Ended February 29, 2024

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

289,042

 

 

$

202,857

 

 

$

415,607

 

 

$

149,908

 

 

$

1,057,414

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

41,353

 

 

 

20,032

 

 

 

32,609

 

 

 

1,267

 

 

 

95,261

 

Europe

 

 

105,617

 

 

 

55,481

 

 

 

47,780

 

 

 

18,147

 

 

 

227,025

 

Latin America

 

 

59,741

 

 

 

10,321

 

 

 

6,447

 

 

 

582

 

 

 

77,091

 

Asia Pacific

 

 

-

 

 

 

30,231

 

 

 

4,756

 

 

 

6,590

 

 

 

41,577

 

Other Foreign

 

 

-

 

 

 

24,614

 

 

 

-

 

 

 

-

 

 

 

24,614

 

Total Foreign

 

 

206,711

 

 

 

140,679

 

 

 

91,592

 

 

 

26,586

 

 

 

465,568

 

Total

 

$

495,753

 

 

$

343,536

 

 

$

507,199

 

 

$

176,494

 

 

$

1,522,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended February 28, 2023

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

280,916

 

 

$

189,913

 

 

$

431,829

 

 

$

163,056

 

 

$

1,065,714

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

34,934

 

 

 

18,662

 

 

 

37,957

 

 

 

898

 

 

 

92,451

 

Europe

 

 

107,609

 

 

 

56,192

 

 

 

47,613

 

 

 

19,084

 

 

 

230,498

 

Latin America

 

 

51,728

 

 

 

9,047

 

 

 

6,666

 

 

 

455

 

 

 

67,896

 

Asia Pacific

 

 

-

 

 

 

27,611

 

 

 

4,466

 

 

 

7,511

 

 

 

39,588

 

Other Foreign

 

 

-

 

 

 

20,029

 

 

 

-

 

 

 

-

 

 

 

20,029

 

Total Foreign

 

 

194,271

 

 

 

131,541

 

 

 

96,702

 

 

 

27,948

 

 

 

450,462

 

Total

 

$

475,187

 

 

$

321,454

 

 

$

528,531

 

 

$

191,004

 

 

$

1,516,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended February 29, 2024

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,194,335

 

 

$

650,672

 

 

$

1,435,713

 

 

$

449,629

 

 

$

3,730,349

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

190,695

 

 

 

69,579

 

 

 

118,551

 

 

 

3,698

 

 

 

382,523

 

Europe

 

 

360,488

 

 

 

177,603

 

 

 

166,292

 

 

 

59,528

 

 

 

763,911

 

Latin America

 

 

194,774

 

 

 

28,034

 

 

 

20,588

 

 

 

1,898

 

 

 

245,294

 

Asia Pacific

 

 

-

 

 

 

93,415

 

 

 

14,346

 

 

 

19,674

 

 

 

127,435

 

Other Foreign

 

 

-

 

 

 

77,602

 

 

 

-

 

 

 

-

 

 

 

77,602

 

Total Foreign

 

 

745,957

 

 

 

446,233

 

 

 

319,777

 

 

 

84,798

 

 

 

1,596,765

 

Total

 

$

1,940,292

 

 

$

1,096,905

 

 

$

1,755,490

 

 

$

534,427

 

 

$

5,327,114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended February 28, 2023

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,124,047

 

 

$

628,320

 

 

$

1,486,556

 

 

$

515,078

 

 

$

3,754,001

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

170,415

 

 

 

63,636

 

 

 

127,039

 

 

 

2,946

 

 

 

364,036

 

Europe

 

 

340,589

 

 

 

169,912

 

 

 

150,738

 

 

 

61,242

 

 

 

722,481

 

Latin America

 

 

158,992

 

 

 

29,168

 

 

 

20,217

 

 

 

1,195

 

 

 

209,572

 

Asia Pacific

 

 

-

 

 

 

84,723

 

 

 

13,832

 

 

 

25,324

 

 

 

123,879

 

Other Foreign

 

 

-

 

 

 

66,235

 

 

 

-

 

 

 

-

 

 

 

66,235

 

Total Foreign

 

 

669,996

 

 

 

413,674

 

 

 

311,826

 

 

 

90,707

 

 

 

1,486,203

 

Total

 

$

1,794,043

 

 

$

1,041,994

 

 

$

1,798,382

 

 

$

605,785

 

 

$

5,240,204

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

February 29,

 

February 28,

 

February 29,

 

February 28,

 

Income (Loss) Before Income Taxes

2024

 

2023

 

2024

 

2023

 

CPG Segment

$

15,060

 

$

6,886

 

$

253,910

 

$

187,679

 

PCG Segment

 

47,039

 

 

(7,057

)

 

153,362

 

 

89,053

 

Consumer Segment

 

65,159

 

 

68,146

 

 

295,054

 

 

278,708

 

SPG Segment

 

9,803

 

 

39,482

 

 

36,345

 

 

94,798

 

Corporate/Other

 

(53,480

)

 

(64,970

)

 

(190,112

)

 

(207,495

)

Consolidated

$

83,581

 

$

42,487

 

$

548,559

 

$

442,743

 

 

 

(In thousands)

February 29,

 

May 31,

 

Identifiable Assets

2024

 

2023

 

CPG Segment

$

2,000,047

 

$

2,206,403

 

PCG Segment

 

1,185,432

 

 

1,209,819

 

Consumer Segment

 

2,165,090

 

 

2,384,782

 

SPG Segment

 

756,591

 

 

804,762

 

Corporate/Other

 

275,244

 

 

176,238

 

Consolidated

$

6,382,404

 

$

6,782,004