XML 87 R72.htm IDEA: XBRL DOCUMENT v3.23.2
Borrowings - Additional Information (Detail) - USD ($)
3 Months Ended 12 Months Ended
Nov. 15, 2022
Aug. 01, 2022
Mar. 18, 2021
Feb. 21, 2020
Nov. 30, 2018
Dec. 20, 2017
May 09, 2014
Aug. 31, 2022
May 31, 2023
May 31, 2022
Jan. 25, 2022
May 22, 2020
Feb. 27, 2019
Mar. 02, 2017
May 29, 2015
Debt Instrument [Line Items]                              
Maturities of long-term debt in 2024                 $ 178,600,000            
Maturities of long-term debt in 2025                 3,600,000            
Maturities of long-term debt in 2026                 251,900,000            
Maturities of long-term debt in 2027                 400,600,000            
Maturities of long-term debt in 2028                 613,900,000            
Maturities of long-term debt thereafter                 1,250,000,000.0            
Credit facility, available liquidity                 811,300,000            
Liquidity available                 $ 1,027,100,000            
Consolidated indebtedness                 55.50% 57.50%          
Issuance of Debt                              
Debt Instrument [Line Items]                              
Covenant leverage ratio                 4.25%            
Accounts Receivable Securitization Program with Two Banks, through May 21, 2024                              
Debt Instrument [Line Items]                              
Credit facility borrowing maximum capacity     $ 250,000,000       $ 200,000,000.0   $ 250,000,000.0     $ 250,000,000.0      
Credit facility expiration date     May 21, 2024       May 21, 2021                
Percentage of indirect economic interest held in SPE             100.00%                
Outstanding balance                 $ 175,000,000.0            
Maturity date [1]                 May 21, 2024 May 21, 2024          
Unsecured 3.45% senior notes due November 15, 2022                              
Debt Instrument [Line Items]                              
Debt, interest rate 3.45%               3.45% [2] 3.45% [2]          
Maturity date [2]                 Nov. 15, 2022 Nov. 15, 2022          
Repayment of aggregate principal amount outstanding $ 300,000,000.0                            
Term Loan                              
Debt Instrument [Line Items]                              
Outstanding balance   $ 250,000,000                          
Maturity date   Aug. 01, 2025   Feb. 21, 2023                      
Unsecured 5.25% notes due June 1, 2045                              
Debt Instrument [Line Items]                              
Issuance of note                           $ 50,000,000.0 $ 250,000,000
Debt, interest rate                 5.25% [3] 5.25% [3]       5.25% 5.25%
Note Interest payment frequency, term                 Interest on the 2045 Notes is payable semiannually in arrears on June 1st and December 1st of each year at a rate of 5.250% per year            
Maturity date [3]                 Jun. 01, 2045 Jun. 01, 2045          
Unsecured 3.75% notes due March 15, 2027                              
Debt Instrument [Line Items]                              
Issuance of note                 $ 400,000,000.0 $ 400,000,000.0       $ 400,000,000.0  
Debt, interest rate                 3.75% [4] 3.75% [4]       3.75%  
Note Interest payment frequency, term                 Interest on the 2027 Notes is payable semiannually in arrears on March 15th and September 15th of each year, at a rate of 3.750% per year            
Maturity date [4]                 Mar. 15, 2027 Mar. 15, 2027          
2.950% Notes due 2032                              
Debt Instrument [Line Items]                              
Interest payment terms                 Interest on the Notes accrues from January 25, 2022 and will be payable semiannually in arrears on January 15 and July 15 of each year, beginning July 15, 2022, at a rate of 2.950% per year.            
Interest frequency of payment term                 semiannually            
Issuance of note                     $ 300,000,000        
Debt, interest rate                     2.95%        
Maturity date                 Jan. 15, 2032            
Unsecured 4.55% senior notes due March 1, 2029                              
Debt Instrument [Line Items]                              
Issuance of note                 $ 350,000,000.0 $ 350,000,000.0     $ 350,000,000.0    
Debt, interest rate                 4.55% [5] 4.55% [5]     4.55%    
Note Interest payment frequency, term                 Interest on the 2029 Notes accrues from February 27, 2019 and is payable semiannually in arrears on March 1st and September 1st of each year, beginning September 1, 2019, at a rate of 4.550% per year.            
Maturity date [5]                 Mar. 01, 2029 Mar. 01, 2029          
Unsecured 4.25% notes due January 15, 2048                              
Debt Instrument [Line Items]                              
Issuance of note           $ 300,000,000.0     $ 300,000,000.0 $ 300,000,000.0          
Debt, interest rate           4.25%     4.25% [6] 4.25% [6]          
Note Interest payment frequency, term                 Interest on the 2048 Notes accrues from December 20, 2017 and is payable semiannually in arrears on January 15th and July 15th of each year, beginning July 15, 2018, at a rate of 4.250% per year.            
Maturity date [6]                 Jan. 15, 2048 Jan. 15, 2048          
Unsecured 6.50% senior notes due February 15, 2018                              
Debt Instrument [Line Items]                              
Debt, interest rate           6.50%                  
Maturity date                 Feb. 15, 2018            
Repayment of aggregate principal amount outstanding           $ 250,000,000.0                  
Minimum | Issuance of Debt                              
Debt Instrument [Line Items]                              
Covenant leverage ratio                 3.75%            
Interest coverage ratio                 3.50%            
Minimum | Accounts Receivable Securitization Program with Two Banks, through May 21, 2024                              
Debt Instrument [Line Items]                              
Monthly unused commitment fee                 0.30%            
Maximum | Accounts Receivable Securitization Program with Two Banks, through May 21, 2024                              
Debt Instrument [Line Items]                              
Monthly unused commitment fee                 0.50%            
Margin                              
Debt Instrument [Line Items]                              
Basis spread on variable rate                 85.00%            
Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Credit facility, available liquidity                 $ 736,300,000            
Credit facility borrowing maximum capacity         $ 1,300,000,000     $ 1,350,000,000              
Credit facility expiration date         Oct. 31, 2023     Aug. 01, 2027              
Interest coverage ratio                 9.02%            
Leverage ratio                 2.36%            
Maturity date [7]                 Aug. 01, 2027 Aug. 01, 2027          
New Credit Facility | Term Loan                              
Debt Instrument [Line Items]                              
Credit facility borrowing maximum capacity       $ 300,000,000                      
New Credit Facility | Term Loan | Foreign Borrower                              
Debt Instrument [Line Items]                              
Credit facility borrowing maximum capacity       $ 100,000,000                      
New Credit Facility | Interest Rate Swap Agreements | Term Loan | Foreign Borrower                              
Debt Instrument [Line Items]                              
Credit facility borrowing maximum capacity                   $ 100,000,000          
New Credit Facility | Minimum | Issuance of Debt                              
Debt Instrument [Line Items]                              
Interest coverage ratio                 3.50%            
New Credit Facility | Maximum | Issuance of Debt                              
Debt Instrument [Line Items]                              
Covenant leverage ratio                 3.75%            
Expected increase in covenant leverage ratio                 4.25%            
[1] As of May 31, 2023, the accounts receivable securitization program is adjusted for debt issuance costs, net of amortization, of approximately $0.1 million.
[2] On November 15, 2022, we repaid the $300.0 million aggregate principal amount outstanding on our 3.45% Notes due 2022.
[3] The $250.0 million face amount of the notes due 2045 is adjusted for the amortization of the original issue discount, which approximated $1.3 million at May 31, 2023 and 2022. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, is 5.29%. In March 2017, as a further issuance of the 5.25% notes due 2045, we closed an offering of $50.0 million aggregate principal, which is adjusted for
the unamortized premium received at issuance, which approximated $2.7 million and $2.8 million at May 31, 2023 and 2022, respectively. The premium effectively increased the proceeds from the financing. The effective interest rate on the $50.0 million notes issued March 2017 is 4.839%. At May 31, 2023 and 2022, the notes are adjusted for debt issuance costs, net of amortization, for approximately $2.5 million and $2.6 million, respectively.
[4] The $400.0 million face amount of the notes due 2027 is adjusted for the amortization of the original issue discount, which approximated $0.2 million and $0.3 million at May 31, 2023 and 2022, respectively. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, is 3.767%. At May 31, 2023 and 2022, the notes are adjusted for debt issuance costs, net of amortization, for approximately $1.5 million and $1.9 million, respectively.
[5] The $350.0 million aggregate principal amount of the notes due 2029 is adjusted for the amortization of the original issue discount, which approximated $0.3 million and $0.4 million at May 31, 2023 and 2022, respectively. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, was 4.568%. At May 31, 2023 and 2022, the notes are adjusted for debt issuance costs, net of amortization, for approximately $2.0 million and $2.3 million, respectively.
[6] The $300.0 million face amount of the notes due 2048 is adjusted for the debt issuance cost, net of amortization, which approximated $3.0 million and $3.2 million at May 31, 2023 and 2022, respectively. The effective interest rate on the notes is 4.25%.
[7] Interest as of May 31, 2023 was 6.2600% for the USD denominated swingline account, which is tied to SOFR; 6.3600% for the USD denominated revolver, which is tied to SOFR; 4.2926% on EUR denominated debt which is tied to ESTR; 5.5607% on GBP denominated debt, which is tied to the Sterling Overnight Index Average; and 4.9200% on AUD denominated debt, which is tied to the Reserve Bank of Australia rate. The debt balances outstanding, excluding deferred financing fees, as of May 31, 2023 for the USD denominated swingline, USD denominated revolver, EUR denominated revolver, GBP denominated debt, and AUD denominated debt were as follows: $8.2 million, $30.0 million, $527.6 million, $46.7 million, and $1.2 million.

Interest as of May 31, 2022 was tied to LIBOR and was 2.3699% for the USD denominated swingline account, 2.3096% for the USD denominated revolver and 1.25% on EUR denominated debt. The debt balances outstanding excluding deferred financing fees as of May 31, 2022, for the USD denominated swingline, USD denominated revolver, and EUR denominated revolver were as follows: $37.7 million, $60.0 million, and $346.1 million.

As of May 31, 2023 and 2022, the revolving credit facility is adjusted for debt issuance costs, net of amortization, for approximately $2.8 million and $1.5 million, respectively.