XML 56 R41.htm IDEA: XBRL DOCUMENT v3.23.2
Pension Plans (Tables) - Pension Benefits
12 Months Ended
May 31, 2023
Components of Net Periodic Pension and Postretirement Costs

Net periodic pension cost consisted of the following for the year ended May 31:

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

(In thousands)

 

2023

 

2022

 

2021

 

 

2023

 

2022

 

2021

 

Service cost

 

$

43,558

 

$

47,655

 

$

44,520

 

 

$

3,633

 

$

5,023

 

$

6,355

 

Interest cost

 

 

28,692

 

 

15,366

 

 

15,223

 

 

 

6,619

 

 

4,948

 

 

5,308

 

Expected return on plan assets

 

 

(38,144

)

 

(41,544

)

 

(33,115

)

 

 

(6,581

)

 

(7,691

)

 

(7,286

)

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost (credit)

 

 

1

 

 

5

 

 

8

 

 

 

(116

)

 

(139

)

 

(150

)

Net actuarial losses recognized

 

 

17,948

 

 

16,900

 

 

30,005

 

 

 

473

 

 

465

 

 

2,377

 

Curtailment/settlement (gains) losses

 

 

(3

)

 

16

 

 

-

 

 

 

188

 

 

7

 

 

356

 

Net Pension Cost

 

$

52,052

 

$

38,398

 

$

56,641

 

 

$

4,216

 

$

2,613

 

$

6,960

 

Changes in Benefit Obligations and Plan Assets

The changes in benefit obligations and plan assets, as well as the funded status of our pension plans at May 31, 2023 and 2022, were as follows:

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

(In thousands)

 

2023

 

2022

 

 

2023

 

2022

 

Benefit obligation at beginning of year

 

$

703,735

 

$

822,073

 

 

$

182,534

 

$

232,028

 

Service cost

 

 

43,558

 

 

47,655

 

 

 

3,633

 

 

5,023

 

Interest cost

 

 

28,692

 

 

15,366

 

 

 

6,619

 

 

4,948

 

Benefits paid

 

 

(44,604

)

 

(59,795

)

 

 

(8,676

)

 

(7,657

)

Participant contributions

 

 

-

 

 

-

 

 

 

1,221

 

 

1,138

 

Plan amendments

 

 

4

 

 

-

 

 

 

(97

)

 

293

 

Plan settlements/curtailments

 

 

(137

)

 

(190

)

 

 

(2,852

)

 

(1,330

)

Actuarial (gains)

 

 

(34,075

)

 

(121,374

)

 

 

(16,004

)

 

(34,638

)

Premiums paid

 

 

-

 

 

-

 

 

 

(108

)

 

(107

)

Currency exchange rate changes

 

 

-

 

 

-

 

 

 

(7,458

)

 

(17,164

)

Benefit Obligation at End of Year

 

$

697,173

 

$

703,735

 

 

$

158,812

 

$

182,534

 

Fair value of plan assets at beginning of year

 

$

616,960

 

$

672,377

 

 

$

193,375

 

$

239,853

 

Actual (loss) on plan assets

 

 

(4,294

)

 

(61,036

)

 

 

(15,239

)

 

(25,430

)

Employer contributions

 

 

63,561

 

 

65,604

 

 

 

6,647

 

 

4,626

 

Participant contributions

 

 

-

 

 

-

 

 

 

1,221

 

 

1,138

 

Benefits paid

 

 

(44,604

)

 

(59,795

)

 

 

(8,676

)

 

(7,657

)

Premiums paid

 

 

-

 

 

-

 

 

 

(108

)

 

(107

)

Plan settlements/curtailments

 

 

(137

)

 

(190

)

 

 

(2,852

)

 

(1,330

)

Currency exchange rate changes

 

 

-

 

 

-

 

 

 

(8,248

)

 

(17,718

)

Fair Value of Plan Assets at End of Year

 

$

631,486

 

$

616,960

 

 

$

166,120

 

$

193,375

 

(Deficit)/Surplus of plan assets versus benefit obligations at end of year

 

$

(65,687

)

$

(86,775

)

 

$

7,308

 

$

10,841

 

Net Amount Recognized

 

$

(65,687

)

$

(86,775

)

 

$

7,308

 

$

10,841

 

Accumulated Benefit Obligation

 

$

598,094

 

$

610,433

 

 

$

148,635

 

$

172,141

 

Amounts Recognized in Consolidated Balance Sheet

Amounts recognized in the Consolidated Balance Sheets for the years ended May 31, 2023 and 2022 are as follows:

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

(In thousands)

 

2023

 

2022

 

 

2023

 

2022

 

Noncurrent assets

 

$

279

 

$

77

 

 

$

15,641

 

$

22,399

 

Current liabilities

 

 

(8

)

 

(8

)

 

 

(659

)

 

(443

)

Noncurrent liabilities

 

 

(65,958

)

 

(86,844

)

 

 

(7,674

)

 

(11,115

)

Net Amount Recognized

 

$

(65,687

)

$

(86,775

)

 

$

7,308

 

$

10,841

 

 

Relationship between Plans Benefit Obligations and Assets

The following table summarizes the relationship between our plans' benefit obligations and assets:

 

 

U.S. Plans

 

 

 

2023

 

 

2022

 

(In thousands)

 

Benefit
Obligation

 

Plan Assets

 

 

Benefit
Obligation

 

Plan Assets

 

Plans with projected benefit obligations in excess of plan assets

 

$

696,280

 

$

630,315

 

 

$

702,511

 

$

615,659

 

Plans with accumulated benefit obligations in excess of plan assets

 

 

44

 

 

-

 

 

 

10,542

 

 

10,024

 

Plans with assets in excess of projected benefit obligations

 

 

893

 

 

1,171

 

 

 

1,224

 

 

1,301

 

Plans with assets in excess of accumulated benefit obligations

 

 

598,050

 

 

631,486

 

 

 

599,891

 

 

606,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. Plans

 

 

 

2023

 

 

2022

 

(In thousands)

 

Benefit
Obligation

 

Plan Assets

 

 

Benefit
Obligation

 

Plan Assets

 

Plans with projected benefit obligations in excess of plan assets

 

$

26,918

 

$

18,585

 

 

$

36,607

 

$

25,049

 

Plans with accumulated benefit obligations in excess of plan assets

 

 

24,837

 

 

17,839

 

 

 

32,808

 

 

22,844

 

Plans with assets in excess of projected benefit obligations

 

 

131,894

 

 

147,535

 

 

 

145,927

 

 

168,326

 

Plans with assets in excess of accumulated benefit obligations

 

 

123,798

 

 

148,281

 

 

 

139,333

 

 

170,531

 

Pretax Net Actuarial (Loss) Gain and Prior Service (Cost) Credits Recognized in Accumulated Other Comprehensive Income (Loss) not Affecting Retained Earnings

The following table presents the pretax net actuarial loss and prior service (cost) credits recognized in accumulated other comprehensive income (loss) not affecting retained earnings:

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

(In thousands)

 

2023

 

2022

 

 

2023

 

2022

 

Net actuarial loss

 

$

(205,025

)

$

(214,607

)

 

$

(29,764

)

$

(25,984

)

Prior service (costs) credits

 

 

(10

)

 

(7

)

 

 

530

 

 

518

 

Total recognized in accumulated other comprehensive
   income not affecting retained earnings

 

$

(205,035

)

$

(214,614

)

 

$

(29,234

)

$

(25,466

)

Changes Recognized in Other Comprehensive loss (Income)

The following table includes the changes recognized in other comprehensive income:

 

 

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

(In thousands)

 

2023

 

2022

 

 

2023

 

2022

 

Changes in plan assets and benefit obligations recognized in other
   comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost (credit)

 

$

4

 

$

-

 

 

$

(98

)

$

294

 

 

 

Net loss (gain) arising during the year

 

 

8,363

 

 

(18,794

)

 

 

5,816

 

 

(1,517

)

 

 

Effect of exchange rates on amounts included in AOCI

 

 

-

 

 

-

 

 

 

(1,405

)

 

(1,999

)

Amounts recognized as a component of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization or curtailment recognition of prior service (cost) benefit

 

 

(1

)

 

(5

)

 

 

115

 

 

139

 

 

 

Amortization or settlement recognition of net (loss)

 

 

(17,945

)

 

(16,916

)

 

 

(660

)

 

(473

)

 

 

Total recognized in other comprehensive (income) loss

 

$

(9,579

)

$

(35,715

)

 

$

3,768

 

$

(3,556

)

Weighted-Average Assumptions used to Determine Benefit Obligations and Net Periodic and Postretirement Costs

The following weighted-average assumptions were used to determine our year-end benefit obligations and net periodic pension cost under the plans:

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

Year-End Benefit Obligations

 

2023

 

2022

 

2023

 

2022

Discount rate

 

 

5.26

%

 

 

 

4.43

%

 

 

 

4.88

%

 

 

 

4.02

%

 

Rate of compensation increase

 

 

3.39

%

 

 

 

3.21

%

 

 

 

2.97

%

 

 

 

2.94

%

 

 

 

 

U.S. Plans

 

 

 

Non-U.S. Plans

 

 

Net Periodic Pension Cost

 

2023

 

2022

 

2021

 

2023

 

2022

 

2021

Discount rate

 

 

4.43

%

 

 

 

2.76

%

 

 

 

2.78

%

 

 

 

4.02

%

 

 

 

2.72

%

 

 

 

2.49

%

 

Expected return on plan assets

 

 

6.50

%

 

 

 

6.50

%

 

 

 

7.00

%

 

 

 

3.58

%

 

 

 

3.46

%

 

 

 

3.30

%

 

Rate of compensation increase

 

 

3.21

%

 

 

 

3.19

%

 

 

 

3.19

%

 

 

 

2.94

%

 

 

 

2.91

%

 

 

 

2.86

%

 

Weighted-Average Actual and Target Allocation of Plan Assets

The following tables illustrate the weighted-average actual and target allocation of plan assets:

 

 

U.S. Plans

 

 

 

Target Allocation

 

Actual Asset Allocation

 

(Dollars in millions)

 

as of May 31, 2023

 

2023

 

 

2022

 

Equity securities

 

 

55

%

 

 

$

340.1

 

 

$

326.2

 

Fixed income securities

 

 

20

%

 

 

 

129.2

 

 

 

117.0

 

Multi-class

 

 

20

%

 

 

 

125.3

 

 

 

136.6

 

Cash

 

 

5

%

 

 

 

36.6

 

 

 

37.0

 

Other

 

 

 

 

 

 

0.3

 

 

 

0.2

 

Total assets

 

 

100

%

 

 

$

631.5

 

 

$

617.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. Plans

 

 

 

Target Allocation

 

Actual Asset Allocation

 

(Dollars in millions)

 

as of May 31, 2023

 

2023

 

 

2022

 

Equity securities

 

 

40

%

 

 

$

61.8

 

 

$

69.2

 

Fixed income securities

 

 

48

%

 

 

 

81.5

 

 

 

101.1

 

Cash

 

 

 

 

 

 

0.1

 

 

 

0.1

 

Property and other

 

 

12

%

 

 

 

22.7

 

 

 

23.0

 

Total assets

 

 

100

%

 

 

$

166.1

 

 

$

193.4

 

Pension Plan Assets Categorized using Fair Value Hierarchy

The following tables present our pension plan assets as categorized using the fair value hierarchy at May 31, 2023 and 2022:

U.S. Plans

 

(In thousands)

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs (Level 2)

 

 

Significant
Unobservable
Inputs (Level 3)

 

 

Fair Value at
May 31, 2023

 

U.S. Treasury and other government

 

$

-

 

 

$

49,297

 

 

$

-

 

 

$

49,297

 

State and municipal bonds

 

 

-

 

 

 

450

 

 

 

-

 

 

 

450

 

Foreign bonds

 

 

-

 

 

 

690

 

 

 

-

 

 

 

690

 

Mortgage-backed securities

 

 

-

 

 

 

8,515

 

 

 

-

 

 

 

8,515

 

Corporate bonds

 

 

-

 

 

 

17,376

 

 

 

-

 

 

 

17,376

 

Stocks - large cap

 

 

35,467

 

 

 

-

 

 

 

-

 

 

 

35,467

 

Mutual funds - equity

 

 

-

 

 

 

304,590

 

 

 

-

 

 

 

304,590

 

Mutual funds - multi-class

 

 

-

 

 

 

125,345

 

 

 

-

 

 

 

125,345

 

Mutual funds - fixed

 

 

-

 

 

 

2,553

 

 

 

-

 

 

 

2,553

 

Cash and cash equivalents

 

 

36,573

 

 

 

-

 

 

 

-

 

 

 

36,573

 

Limited partnerships

 

 

-

 

 

 

-

 

 

 

170

 

 

 

170

 

Futures contracts

 

 

-

 

 

 

-

 

 

 

112

 

 

 

112

 

Investments measured at NAV (1)

 

 

 

 

 

 

 

 

 

 

 

50,348

 

Total

 

$

72,040

 

 

$

508,816

 

 

$

282

 

 

$

631,486

 

(1)
In accordance with Subtopic 820-10, Fair Value Measurements and Disclosures, certain investments that are measured at fair value using the net asset value ("NAV") per share practical expedient have not been classified in the fair value hierarchy. The investments that are measured at fair value using NAV per share included in the table above are intended to permit reconciliation of the fair value hierarchy to the fair value of the plan assets at the end of each period.

Non-U.S. Plans

 

(In thousands)

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs (Level 2)

 

 

Significant
Unobservable
Inputs (Level 3)

 

 

Fair Value at
May 31, 2023

 

Pooled equities

 

$

-

 

 

$

61,827

 

 

$

-

 

 

$

61,827

 

Pooled fixed income

 

 

-

 

 

 

80,650

 

 

 

-

 

 

 

80,650

 

Foreign bonds

 

 

-

 

 

 

774

 

 

 

-

 

 

 

774

 

Insurance contracts

 

 

-

 

 

 

-

 

 

 

19,136

 

 

 

19,136

 

Mutual funds - Real Estate

 

 

-

 

 

 

3,587

 

 

 

-

 

 

 

3,587

 

Cash and cash equivalents

 

 

146

 

 

 

-

 

 

 

-

 

 

 

146

 

Total

 

$

146

 

 

$

146,838

 

 

$

19,136

 

 

$

166,120

 

 

U.S. Plans

 

(In thousands)

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs (Level 2)

 

 

Significant
Unobservable
Inputs (Level 3)

 

 

Fair Value at
May 31, 2022

 

U.S. Treasury and other government

 

$

-

 

 

$

34,902

 

 

$

-

 

 

$

34,902

 

State and municipal bonds

 

 

-

 

 

 

576

 

 

 

-

 

 

 

576

 

Foreign bonds

 

 

-

 

 

 

1,150

 

 

 

-

 

 

 

1,150

 

Mortgage-backed securities

 

 

-

 

 

 

10,254

 

 

 

-

 

 

 

10,254

 

Corporate bonds

 

 

-

 

 

 

23,883

 

 

 

-

 

 

 

23,883

 

Stocks - large cap

 

 

30,295

 

 

 

-

 

 

 

-

 

 

 

30,295

 

Mutual funds - equity

 

 

-

 

 

 

295,905

 

 

 

-

 

 

 

295,905

 

Mutual funds - multi-class

 

 

-

 

 

 

136,583

 

 

 

-

 

 

 

136,583

 

Mutual funds - fixed

 

 

-

 

 

 

16,368

 

 

 

-

 

 

 

16,368

 

Cash and cash equivalents

 

 

37,004

 

 

 

-

 

 

 

-

 

 

 

37,004

 

Limited partnerships

 

 

-

 

 

 

-

 

 

 

166

 

 

 

166

 

Investments measured at NAV (1)

 

 

 

 

 

 

 

 

 

 

 

29,874

 

Total

 

$

67,299

 

 

$

519,621

 

 

$

166

 

 

$

616,960

 

 

Non-U.S. Plans

 

(In thousands)

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs (Level 2)

 

 

Significant
Unobservable
Inputs (Level 3)

 

 

Fair Value at
May 31, 2022

 

Pooled equities

 

$

-

 

 

$

68,067

 

 

$

-

 

 

$

68,067

 

Pooled fixed income

 

 

-

 

 

 

100,151

 

 

 

-

 

 

 

100,151

 

Foreign bonds

 

 

-

 

 

 

920

 

 

 

-

 

 

 

920

 

Insurance contracts

 

 

-

 

 

 

-

 

 

 

23,013

 

 

 

23,013

 

Mutual funds

 

 

-

 

 

 

1,115

 

 

 

-

 

 

 

1,115

 

Cash and cash equivalents

 

 

109

 

 

 

-

 

 

 

-

 

 

 

109

 

Total

 

$

109

 

 

$

170,253

 

 

$

23,013

 

 

$

193,375

 

Activity that Occurred for Level Three Assets

The following table includes the activity that occurred during the years ended May 31, 2023 and 2022 for our Level 3 assets:

 

 

 

 

 

Actual Return on Plan Assets For:

 

 

 

 

 

 

 

 

 

Balance at

 

 

Assets Still Held

 

 

Assets Sold

 

 

Purchases, Sales and

 

 

Balance at

 

(In thousands)

 

Beginning of Period

 

 

at Reporting Date

 

 

During Year

 

 

Settlements, net (1)

 

 

End of Period

 

Year ended May 31, 2023

 

$

23,179

 

 

 

(2,399

)

 

 

-

 

 

 

(1,362

)

 

$

19,418

 

Year ended May 31, 2022

 

 

28,398

 

 

 

(1,009

)

 

 

-

 

 

 

(4,210

)

 

 

23,179

 

(1)
Includes the impact of exchange rate changes during the year.