XML 50 R35.htm IDEA: XBRL DOCUMENT v3.23.2
Borrowings (Tables)
12 Months Ended
May 31, 2023
Debt Disclosure [Abstract]  
Description of Long-Term Debt

A description of long-term debt follows:

May 31,

 

2023

 

 

2022

 

(In thousands)

 

 

 

 

 

 

Revolving credit facility with a syndicate of banks, through August 1, 2027 (1)

 

$

610,947

 

 

$

442,249

 

Accounts receivable securitization program with two banks, through May 21, 2024 (2)

 

 

174,885

 

 

 

-

 

Unsecured 3.45% senior notes due November 15, 2022 (3)

 

 

-

 

 

 

300,119

 

Unsecured term loan due August 1, 2025 (4)

 

 

249,772

 

 

 

299,798

 

Unsecured 3.75% notes due March 15, 2027 (5)

 

 

398,292

 

 

 

397,842

 

Unsecured 4.55% senior notes due March 1, 2029 (6)

 

 

347,686

 

 

 

347,295

 

Unsecured 2.95% notes due January 15, 2032 (7)

 

 

296,815

 

 

 

296,455

 

Unsecured 5.25% notes due June 1, 2045 (8)

 

 

298,913

 

 

 

298,836

 

Unsecured 4.25% notes due January 15, 2048 (9)

 

 

296,962

 

 

 

296,836

 

Other obligations, including finance leases and unsecured notes payable at various rates
   of interest due in installments through
2028

 

 

9,537

 

 

 

7,179

 

 

 

 

2,683,809

 

 

 

2,686,609

 

Less: current portion

 

 

178,588

 

 

 

603,454

 

Total Long-Term Debt, Less Current Maturities

 

$

2,505,221

 

 

$

2,083,155

 

(1)
Interest as of May 31, 2023 was 6.2600% for the USD denominated swingline account, which is tied to SOFR; 6.3600% for the USD denominated revolver, which is tied to SOFR; 4.2926% on EUR denominated debt which is tied to ESTR; 5.5607% on GBP denominated debt, which is tied to the Sterling Overnight Index Average; and 4.9200% on AUD denominated debt, which is tied to the Reserve Bank of Australia rate. The debt balances outstanding, excluding deferred financing fees, as of May 31, 2023 for the USD denominated swingline, USD denominated revolver, EUR denominated revolver, GBP denominated debt, and AUD denominated debt were as follows: $8.2 million, $30.0 million, $527.6 million, $46.7 million, and $1.2 million.

Interest as of May 31, 2022 was tied to LIBOR and was 2.3699% for the USD denominated swingline account, 2.3096% for the USD denominated revolver and 1.25% on EUR denominated debt. The debt balances outstanding excluding deferred financing fees as of May 31, 2022, for the USD denominated swingline, USD denominated revolver, and EUR denominated revolver were as follows: $37.7 million, $60.0 million, and $346.1 million.

As of May 31, 2023 and 2022, the revolving credit facility is adjusted for debt issuance costs, net of amortization, for approximately $2.8 million and $1.5 million, respectively.

(2)
As of May 31, 2023, the accounts receivable securitization program is adjusted for debt issuance costs, net of amortization, of approximately $0.1 million.
(3)
On November 15, 2022, we repaid the $300.0 million aggregate principal amount outstanding on our 3.45% Notes due 2022.
(4)
Interest as of May 31, 2023 was 6.2000%, which is variable and tied to SOFR. As of May 31, 2023 and 2022, the term loan is adjusted for deferred financing fees, net of amortization, of approximately $0.2 million.
(5)
The $400.0 million face amount of the notes due 2027 is adjusted for the amortization of the original issue discount, which approximated $0.2 million and $0.3 million at May 31, 2023 and 2022, respectively. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, is 3.767%. At May 31, 2023 and 2022, the notes are adjusted for debt issuance costs, net of amortization, for approximately $1.5 million and $1.9 million, respectively.
(6)
The $350.0 million aggregate principal amount of the notes due 2029 is adjusted for the amortization of the original issue discount, which approximated $0.3 million and $0.4 million at May 31, 2023 and 2022, respectively. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, was 4.568%. At May 31, 2023 and 2022, the notes are adjusted for debt issuance costs, net of amortization, for approximately $2.0 million and $2.3 million, respectively.
(7)
The $300.0 million face amount of the notes due 2032 is adjusted for the amortization of the original issue discount, which approximated $0.6 million at May 31, 2023 and 2022. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, is 2.976%. At May 31, 2023 and 2022, the notes are adjusted for debt issuance costs, net of amortization, for approximately $2.6 million and $2.9 million, respectively.
(8)
The $250.0 million face amount of the notes due 2045 is adjusted for the amortization of the original issue discount, which approximated $1.3 million at May 31, 2023 and 2022. The original issue discount effectively reduced the ultimate proceeds from the financing. The effective interest rate on the notes, including the amortization of the discount, is 5.29%. In March 2017, as a further issuance of the 5.25% notes due 2045, we closed an offering of $50.0 million aggregate principal, which is adjusted for
the unamortized premium received at issuance, which approximated $2.7 million and $2.8 million at May 31, 2023 and 2022, respectively. The premium effectively increased the proceeds from the financing. The effective interest rate on the $50.0 million notes issued March 2017 is 4.839%. At May 31, 2023 and 2022, the notes are adjusted for debt issuance costs, net of amortization, for approximately $2.5 million and $2.6 million, respectively.
(9)
The $300.0 million face amount of the notes due 2048 is adjusted for the debt issuance cost, net of amortization, which approximated $3.0 million and $3.2 million at May 31, 2023 and 2022, respectively. The effective interest rate on the notes is 4.25%.