XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information
9 Months Ended
Feb. 28, 2023
Segment Reporting [Abstract]  
Segment Information

NOTE 17 — SEGMENT INFORMATION

We operate a portfolio of businesses and product lines that manufacture and sell a variety of specialty paints, protective coatings, roofing systems, flooring solutions, sealants, cleaners and adhesives. We manage our portfolio by organizing our businesses and product lines into four reportable segments as outlined below, which also represent our operating segments. Within each operating segment, we manage product lines and businesses which generally address common markets, share similar economic characteristics, utilize similar technologies and can share manufacturing or distribution capabilities. Our four operating segments represent components of our business for which separate financial information is available that is utilized on a regular basis by our chief operating decision maker in determining how to allocate the assets of the company and evaluate performance. These four operating segments are each managed by an operating segment manager, who is responsible for the day-to-day operating decisions and performance evaluation of the operating segment’s underlying businesses. We evaluate the profit performance of our segments primarily based on income before income taxes, but also look to earnings (loss) before interest and taxes (“EBIT”), as a performance evaluation measure because interest (income) expense, net is essentially related to corporate functions, as opposed to segment operations.

Our CPG reportable segment products are sold throughout North America and also account for the majority of our international sales. Our construction product lines are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. Products and services within this reportable segment include construction sealants and adhesives, coatings and chemicals, roofing systems, concrete admixture and repair products, building envelope solutions, insulated cladding, flooring systems, and weatherproofing solutions.

Our PCG reportable segment products are sold throughout North America, as well as internationally, and are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. Products and services within this reportable segment include high-performance flooring solutions, corrosion control and fireproofing coatings, infrastructure repair systems, fiberglass reinforced plastic gratings and drainage systems.

Our Consumer reportable segment manufactures and markets professional use and do-it-yourself (“DIY”) products for a variety of mainly consumer applications, including home improvement and personal leisure activities. Our Consumer reportable segment’s major manufacturing and distribution operations are located primarily in North America, along with a few locations in Europe and other parts of the world. Our Consumer reportable segment products are primarily sold directly to mass merchandisers, home improvement centers, hardware stores, paint stores, craft shops and through distributors. The Consumer reportable segment offers products that include specialty, hobby and professional paints; caulks; adhesives; cleaners; sandpaper and other abrasives; silicone sealants and wood stains.

Our SPG reportable segment products are sold throughout North America and a few international locations, primarily in Europe. Our specialty product lines are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. The SPG reportable segment offers products that include industrial cleaners, restoration services equipment, colorants, nail enamels, exterior finishes, edible coatings and specialty glazes for pharmaceutical and food industries, and other specialty original equipment manufacturer (“OEM”) coatings.

In addition to our four reportable segments, there is a category of certain business activities and expenses, referred to as corporate/other, that does not constitute an operating segment. This category includes our corporate headquarters and related administrative expenses, results of our captive insurance companies, gains or losses on the sales of certain assets and other expenses not directly associated with any reportable segment. Assets related to the corporate/other category consist primarily of investments, prepaid expenses and headquarters’ property and equipment. These corporate and other assets and expenses reconcile reportable segment data to total consolidated income before income taxes and identifiable assets.

We reflect income from our joint ventures on the equity method and receive royalties from our licensees.

The following tables present a disaggregation of revenues by geography, and the results of our reportable segments consistent with our management philosophy, by representing the information we utilize, in conjunction with various strategic, operational and other financial performance criteria, in evaluating the performance of our portfolio of businesses.

 

Three Months Ended February 28, 2023

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

280,916

 

 

$

189,913

 

 

$

431,829

 

 

$

163,056

 

 

$

1,065,714

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

34,934

 

 

 

18,662

 

 

 

37,957

 

 

 

898

 

 

 

92,451

 

Europe

 

 

107,609

 

 

 

56,192

 

 

 

47,613

 

 

 

19,084

 

 

 

230,498

 

Latin America

 

 

51,728

 

 

 

9,047

 

 

 

6,666

 

 

 

455

 

 

 

67,896

 

Asia Pacific

 

 

21,827

 

 

 

5,784

 

 

 

4,466

 

 

 

7,511

 

 

 

39,588

 

Other Foreign

 

 

-

 

 

 

20,029

 

 

 

-

 

 

 

-

 

 

 

20,029

 

Total Foreign

 

 

216,098

 

 

 

109,714

 

 

 

96,702

 

 

 

27,948

 

 

 

450,462

 

Total

 

$

497,014

 

 

$

299,627

 

 

$

528,531

 

 

$

191,004

 

 

$

1,516,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended February 28, 2022

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

259,606

 

 

$

167,623

 

 

$

403,524

 

 

$

154,516

 

 

$

985,269

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

39,479

 

 

 

17,220

 

 

 

29,432

 

 

 

1,378

 

 

 

87,509

 

Europe

 

 

114,226

 

 

 

54,057

 

 

 

46,695

 

 

 

24,121

 

 

 

239,099

 

Latin America

 

 

47,459

 

 

 

7,720

 

 

 

7,707

 

 

 

368

 

 

 

63,254

 

Asia Pacific

 

 

21,256

 

 

 

5,431

 

 

 

4,259

 

 

 

8,988

 

 

 

39,934

 

Other Foreign

 

 

-

 

 

 

18,814

 

 

 

-

 

 

 

-

 

 

 

18,814

 

Total Foreign

 

 

222,420

 

 

 

103,242

 

 

 

88,093

 

 

 

34,855

 

 

 

448,610

 

Total

 

$

482,026

 

 

$

270,865

 

 

$

491,617

 

 

$

189,371

 

 

$

1,433,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended February 28, 2023

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,124,047

 

 

$

628,320

 

 

$

1,486,556

 

 

$

515,078

 

 

$

3,754,001

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

170,415

 

 

 

63,636

 

 

 

127,039

 

 

 

2,946

 

 

 

364,036

 

Europe

 

 

340,589

 

 

 

169,912

 

 

 

150,738

 

 

 

61,242

 

 

 

722,481

 

Latin America

 

 

158,992

 

 

 

29,168

 

 

 

20,217

 

 

 

1,195

 

 

 

209,572

 

Asia Pacific

 

 

66,782

 

 

 

17,941

 

 

 

13,832

 

 

 

25,324

 

 

 

123,879

 

Other Foreign

 

 

-

 

 

 

66,235

 

 

 

-

 

 

 

-

 

 

 

66,235

 

Total Foreign

 

 

736,778

 

 

 

346,892

 

 

 

311,826

 

 

 

90,707

 

 

 

1,486,203

 

Total

 

$

1,860,825

 

 

$

975,212

 

 

$

1,798,382

 

 

$

605,785

 

 

$

5,240,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended February 28, 2022

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

974,201

 

 

$

531,655

 

 

$

1,267,373

 

 

$

457,115

 

 

$

3,230,344

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

184,940

 

 

 

54,355

 

 

 

93,714

 

 

 

5,609

 

 

 

338,618

 

Europe

 

 

377,220

 

 

 

172,850

 

 

 

162,032

 

 

 

74,446

 

 

 

786,548

 

Latin America

 

 

144,366

 

 

 

20,958

 

 

 

22,935

 

 

 

1,407

 

 

 

189,666

 

Asia Pacific

 

 

59,811

 

 

 

17,579

 

 

 

13,169

 

 

 

26,473

 

 

 

117,032

 

Other Foreign

 

 

40

 

 

 

61,590

 

 

 

-

 

 

 

-

 

 

 

61,630

 

Total Foreign

 

 

766,377

 

 

 

327,332

 

 

 

291,850

 

 

 

107,935

 

 

 

1,493,494

 

Total

 

$

1,740,578

 

 

$

858,987

 

 

$

1,559,223

 

 

$

565,050

 

 

$

4,723,838

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

February 28,

 

February 28,

 

February 28,

 

February 28,

 

Income (Loss) Before Income Taxes

2023

 

2022

 

2023

 

2022

 

CPG Segment

$

8,181

 

$

31,498

 

$

192,836

 

$

276,223

 

PCG Segment

 

(8,352

)

 

24,917

 

 

83,896

 

 

97,849

 

Consumer Segment

 

68,146

 

 

16,893

 

 

278,708

 

 

95,912

 

SPG Segment

 

39,482

 

 

25,881

 

 

94,798

 

 

71,028

 

Corporate/Other

 

(64,970

)

 

(58,692

)

 

(207,495

)

 

(155,890

)

Consolidated

$

42,487

 

$

40,497

 

$

442,743

 

$

385,122

 

 

 

 

(In thousands)

February 28,

 

May 31,

 

Identifiable Assets

2023

 

2022

 

CPG Segment

$

2,163,171

 

$

2,160,071

 

PCG Segment

 

1,102,585

 

 

1,115,780

 

Consumer Segment

 

2,360,032

 

 

2,405,764

 

SPG Segment

 

822,343

 

 

839,419

 

Corporate/Other

 

161,292

 

 

186,672

 

Consolidated

$

6,609,423

 

$

6,707,706