-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TDAW5E4IkqZlBByLWZNeTUK2kbpIx6aRXvWoCAGxqlft3BKDT+b7ppkM48joCf/C gdwI313dxxrIQfWinzFh0A== 0000950123-06-009292.txt : 20060724 0000950123-06-009292.hdr.sgml : 20060724 20060724085814 ACCESSION NUMBER: 0000950123-06-009292 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20060724 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060724 DATE AS OF CHANGE: 20060724 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RPM INTERNATIONAL INC/DE/ CENTRAL INDEX KEY: 0000110621 STANDARD INDUSTRIAL CLASSIFICATION: PAINTS, VARNISHES, LACQUERS, ENAMELS & ALLIED PRODUCTS [2851] IRS NUMBER: 020642224 STATE OF INCORPORATION: DE FISCAL YEAR END: 0531 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14187 FILM NUMBER: 06975444 BUSINESS ADDRESS: STREET 1: 2628 PEARL RD STREET 2: P O BOX 777 CITY: MEDINA STATE: OH ZIP: 44258 BUSINESS PHONE: 3302735090 MAIL ADDRESS: STREET 1: 2628 PEARL RD STREET 2: P O BOX 777 CITY: MEDINA STATE: OH ZIP: 44258 FORMER COMPANY: FORMER CONFORMED NAME: RPM INTERNATIONAL INC/OH/ DATE OF NAME CHANGE: 20021015 FORMER COMPANY: FORMER CONFORMED NAME: RPM INC/OH/ DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: REPUBLIC POWDERED METALS INC DATE OF NAME CHANGE: 19711027 8-K 1 l21492ae8vk.htm RPM INTERNATIONAL, INC. 8-K RPM International, Inc. 8-K
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) July 24, 2006
RPM INTERNATIONAL INC.
 
(Exact name of registrant as specified in its charter)
         
Delaware   1-14187   02-0642224
 
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)
       
P.O. Box 777, 2628 Pearl Road, Medina, Ohio
  44258
 
(Address of principal executive offices)
  (Zip Code)
Registrant’s telephone number, including area code: (330) 273-5090
 
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o      Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o      Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o      Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o      Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02 Results of Operations and Financial Condition.
     On July 24, 2006, the Company issued a press release announcing its year end results for fiscal year 2006, which provided detail not included in previously issued reports. A copy of the press release is furnished with this Current Report on Form 8-K as Exhibit 99.1.
Item 9.01 Financial Statements and Exhibits.
(d)   Exhibits.
         
Exhibit No.   Description
  99.1    
Press release of the Company, dated July 24, 2006, announcing the Company’s year end results.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  RPM International Inc.
 
 
Date July 24, 2006  /s/ P. Kelly Tompkins    
  P. Kelly Tompkins   
  Senior Vice President, General Counsel and Secretary   

 


 

EXHIBIT INDEX
         
Exhibit No.   Description
  99.1    
Press release of the Company, dated July 24, 2006, announcing the Company’s year end results.

 

EX-99.1 2 l21492aexv99w1.htm EX-99.1 PRESS RELEASE Ex-99.1
 

Exhibit 99.1
RPM Reports Record Fourth-Quarter and Fiscal-Year Sales and Earnings
Before 10-Year Asbestos Liability Reserve Charge
    Creation of 10-year, $321 million (undiscounted) asbestos liability reserve results in net loss for both current periods
 
    Fourth-quarter sales grow 21%, fueling 29% net income growth before asbestos charges
 
    Fiscal-year sales reach $3.0 billion, ahead 18%, lifting earnings 9% before asbestos charges
 
    Momentum continues, solid sales and earnings gains again anticipated for fiscal 2007
MEDINA, OH — July 24, 2006 — RPM International Inc. (NYSE: RPM) today reported record sales for the fourth quarter and fiscal year ended May 31, 2006, and net losses for both periods as the result of a charge for establishing a substantial long-term asbestos liability reserve.
Fourth-Quarter Results
Record net sales of $909.2 million in the fourth quarter were up 20.5% from $754.4 million achieved a year ago, with strong performance from both of the company’s operating segments.
Asbestos charges totaled $335.0 million in the quarter, including a long-term reserve of $321.0 million and current reserves of $14.0 million. As a result, the net loss for the period was $142.0 million, or $1.21 per diluted share, compared to net income of $46.2 million, or $0.37 per diluted share in the fiscal 2005 fourth quarter, which included a $16.0 million asbestos charge.
Excluding the asbestos charges, RPM’s net income for the fourth quarter grew 29.0% to a record $73.6 million from $57.0 million in the fiscal 2005 fourth quarter, and diluted earnings per share grew 26.1%, to a record $0.58 from $0.46 a year ago.
The fourth-quarter loss before interest and taxes was $209.5 million, compared to earnings before interest and taxes (EBIT) of $84.2 million a year ago. Excluding the asbestos charges, EBIT in the fiscal 2006 fourth quarter grew 25.3% to $125.5 million from $100.2 million in the 2005 fourth quarter.
“This was a great quarter for RPM. Spring demand for our products and services was strong in both the industrial and consumer markets, generating organic sales growth in excess of 12%, including the benefit of higher average selling prices and unit volume growth. Our higher prices were able to better offset increased raw material costs this quarter, resulting in significant EBIT margin recovery,” said Frank C. Sullivan, RPM president and chief executive officer.
Fourth-Quarter Segment Sales and Earnings
Robust sales growth continued for RPM’s industrial segment, driven by ongoing strength in commercial and industrial markets. Industrial segment sales increased 28.4% to $536.9 million from $418.0 million in the 2005 fourth quarter. Of the increase, 13.2% was organic and 15.2% resulted from acquisitions, primarily the illbruck purchase. Industrial EBIT increased 28.1% to $68.9 million from $53.8 million a year ago.

 


 

Consumer segment sales increased 10.7%, as organic growth of 11.0% was partly offset by the sale of Thibaut Inc. on January 11, 2006. Consumer segment EBIT was up 27.4% to $72.3 million from $56.7 million in the fiscal 2005 fourth quarter.
Aside from the differences in asbestos charges, corporate/other expenses increased $5.3 million over the prior year’s fourth quarter, due mainly to higher health care costs for U.S. and Canadian employees and other growth-related employment costs. Despite this increase, total SG&A expenses declined as a percent of sales to 29.3% from 30.4% a year ago.
Fiscal 2006 Sales and Earnings
For the 2006 fiscal year, net sales increased 17.7% to a record $3.01 billion from $2.56 billion a year ago. The net loss for the year, including asbestos charges, of $76.2 million compared to net income of $105.0 million a year ago, including asbestos charges. The fiscal 2006 net loss per diluted share was $0.65, compared to earnings per diluted share of $0.86 in fiscal 2005.
The fiscal 2006 loss before interest and taxes of $81.1 million compared with EBIT of $199.1 million in fiscal 2005.
Excluding the asbestos charges, fiscal 2006 net income increased 8.8% to a record $168.1 million from $154.5 million, while earnings per diluted share were up 8.0% to a record $1.35 from $1.25 in fiscal 2005. EBIT increased 7.9% to $298.9 million from $277.1 million a year ago, prior to asbestos charges.
Industrial segment sales grew 25.7% for the year, to $1.81 billion from $1.44 billion. Industrial growth was 13.3% organic and 12.4% acquisition related, reflecting mainly the purchase of illbruck Sealant Systems on August 31, 2005. Industrial EBIT increased 20.8% to $202.9 million from $168.0 million a year ago.
Consumer segment sales increased organically 7.4%, to $1.20 billion from $1.11 billion a year ago. Consumer EBIT increased 8.2% to $159.3 million from $147.2 million in fiscal 2005.
“Most RPM business units posted solid sales gains for the year despite numerous challenges, including the impact of the Gulf Coast hurricanes and dramatic increases in raw material costs. A number of newer products and programs that we’ve seeded in recent years also contributed nicely to our growth, including service businesses and geographic expansions,” said Sullivan.
Cash Flow and Financial Position
RPM businesses generated cash from operations of $185.5 million in fiscal 2006, up 17.9% from $157.4 million a year ago. Capital spending for the year totaled $61.2 million, compared to depreciation of $56.5 million. Total debt was $876.6 million at the end of fiscal 2006, compared to $838.0 million a year ago. This increase resulted from acquisition costs, primarily illbruck, offset by the retirement of $150.0 million in 7.0% bonds that matured June 15, 2005. Due to the fiscal year loss brought about by the long-term asbestos reserve charge, stockholders’ equity declined to $925.9 million from $1.04 billion a year ago.

 


 

At May 31, 2006, RPM’s net debt-to-total capital ratio of 45.3% compared to 38.7% at May 31, 2005. “This ratio is well within our historic norms, and still provides the continued financial flexibility to pursue acquisitions over the course of the next fiscal year and beyond,” Sullivan said.
Asbestos Liability
As previously reported, RPM retained an independent consulting firm with expertise in asbestos valuation work to perform a comprehensive review of potential liability for future, unasserted asbestos claims. Based upon this study and review by the company’s Board and outside auditors, the company increased its existing asbestos reserve by $321 million (undiscounted) to cover the costs of future claims through May 2016.
“Based on our current outlook, we anticipate that the draw down of this reserve will be higher in its earlier years and decline over time, which is consistent with our recent experience,” Sullivan said. “While we may have to augment our reserves in the future, we believe this study reflects well on how we have managed this particular liability challenge, evidenced by this year’s lower costs. We are further heartened by an improving legal environment at the state level and greater public scrutiny of the abuses inherent in this litigation. Separately, we continue to aggressively pursue legal action against our insurers, which could result in certain prior and future costs being covered by third party insurance,” he said.
Related payments for indemnity and defense costs of $12.9 million this fourth quarter bring the 2006 fiscal-year total to $59.9 million, or 11.1% lower than the $67.4 million paid during fiscal 2005. The company took an additional $14.0 million charge this fourth quarter to increase its asbestos liability reserves to fully provide for known, in-house claims at year end. Total asbestos reserves on RPM’s May 31, 2006 balance sheet amounting to $421.3 million will be drawn down as expenditures are made for indemnity and defense costs in coming years, and adjusted when necessary.
Business Outlook
“We’re hopeful that the long-term asbestos liability reserve established in the fourth quarter will help alleviate the cloud of uncertainty that has somewhat dampened investor interest in RPM and obscured our otherwise strong fundamental performance over the past several years,” Sullivan said.
“The nature of RPM’s diversified and well-balanced product portfolio is not overly reliant on a particular industry or segment of the economy, and most of our annual sales are tied to maintenance, repair, upgrade and improvement applications, which also gives us confidence for continuing growth despite today’s climate of rising interest rates,” he said. “Our unit sales volume remains strong and gross margins are beginning to improve. However, we remain concerned about the direction of raw material costs in light of the current geopolitical climate and associated impacts on the price of oil and commodities in general, as well as other related costs. For fiscal 2007, we anticipate 8% to 10% sales growth and 10% and 12% earnings growth, subject to those issues.
“In addition, our acquisition program, which increased sales by 6.9% this past year, remains in full gear and we will continue to pursue appropriate strategic transactions,” Sullivan concluded.

 


 

Webcast and Conference Call Information
RPM management will host a conference call to further discuss these results beginning at 10:00 a.m. Eastern Time today. The call can be accessed by dialing 800-638-4817 or 617-614-3943 for international callers. Participants are asked to call the assigned number approximately 10 minutes before the conference call begins. The call, which will last approximately one hour, will be open to the public, but only financial analysts will be permitted to ask questions. The media and all other participants will be in a listen-only mode. For those unable to listen to the live call, a replay will be available from approximately 12:00 noon Eastern Time on July 24 until 11:59 p.m. Eastern Time on July 31, 2006. The replay can be accessed by dialing 888-286-8010 or 617-801-6888. The access code is 52631654. The call also will be available both live and for replay, and as a written transcript, via the Internet on the RPM web site at http://www.rpminc.com.
About RPM
RPM International Inc., a holding company, owns subsidiaries that are world leaders in specialty coatings and sealants serving both industrial and consumer markets. RPM’s industrial products include roofing systems, sealants, corrosion control coatings, flooring coatings and specialty chemicals. Industrial brands include Stonhard, Tremco, illbruck, Carboline, Day-Glo, Euco and Dryvit. RPM’s consumer products are used by professionals and do-it-yourselfers for home maintenance and improvement, automotive and boat repair and maintenance, and by hobbyists. Consumer brands include Zinsser, Rust-Oleum, DAP, Varathane, Bondo and Testors.
For more information, contact Glenn R. Hasman, vice president — finance and communications, at 330-273-8820 or ghasman@rpminc.com.
This press release contains “forward-looking statements” relating to the business of the company. These forward-looking statements, or other statements made by the company, are made based on management’s expectations and beliefs concerning future events impacting the company and are subject to uncertainties and factors (including those specified below) which are difficult to predict and, in many instances, are beyond the control of the company. As a result, actual results of the company could differ materially from those expressed in or implied by any such forward-looking statements. These uncertainties and factors include (a) general economic conditions; (b) the price, supply and capacity of raw materials, including assorted resins and solvents; packaging, including plastic containers; and transportation services, including fuel surcharges; (c) continued growth in demand for the company’s products; (d) legal, environmental and litigation risks inherent in the company’s construction and chemicals businesses and risks related to the adequacy of the company’s insurance coverage for such matters; (e) the effect of changes in interest rates; (f) the effect of fluctuations in currency exchange rates upon the company’s foreign operations; (g) the effect of non- currency risks of investing in and conducting operations in foreign countries, including those relating to domestic and international political, social, economic and regulatory factors; (h) risks and uncertainties associated with the company’s ongoing acquisition and divestiture activities; (i) risks related to the adequacy of its contingent liability reserves, including for the company’s existing and future asbestos-related claims; and other risks detailed in the company’s other reports and statements filed with the Securities and Exchange Commission, including the risk factors set forth in the company’s prospectus and prospectus supplement included as part of the company’s Registration Statement on Form S-4 (File No. 333-120536), as the same may be amended from time to time. RPM does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.
# # #

 


 

CONSOLIDATED STATEMENTS OF INCOME
IN THOUSANDS, EXCEPT PER SHARE DATA
                                                                   
    AS REPORTED       ADJUSTED (a)  
    Year Ended     Three Months Ended       Year Ended     Three Months Ended  
    May 31,     May 31,       May 31,     May 31,  
    2006     2005     2006     2005       2006     2005     2006     2005  
                    (Unaudited)       (Unaudited)  
Net Sales
  $ 3,008,338     $ 2,555,735     $ 909,161     $ 754,416       $ 3,008,338     $ 2,555,735     $ 909,161     $ 754,416  
Cost of sales
    1,756,770       1,449,184       517,311       424,557         1,756,770       1,449,184       517,311       424,557  
 
                                                 
Gross profit
    1,251,568       1,106,551       391,850       329,859         1,251,568       1,106,551       391,850       329,859  
Selling, general & administrative expenses
    952,700       829,445       266,375       229,696         952,700       829,445       266,375       229,696  
Asbestos charges
    380,000       78,000       335,000       16,000                                    
Interest expense, net
    41,343       35,378       12,952       9,893         41,343       35,378       12,952       9,893  
 
                                                 
Income (loss) before income taxes
    (122,475 )     163,728       (222,477 )     74,270         257,525       241,728       112,523       90,270  
Provision (benefit) for income taxes
    (46,270 )     58,696       (80,471 )     28,064         89,406       87,194       38,945       33,237  
 
                                                 
Net Income (Loss)
  $ (76,205 )   $ 105,032     $ (142,006 )   $ 46,206       $ 168,119     $ 154,534     $ 73,578     $ 57,033  
 
                                                 
 
                                                                 
Basic earnings (loss) per share of common stock
  $ (0.65 )   $ 0.90     $ (1.21 )   $ 0.39       $ 1.44     $ 1.32     $ 0.63     $ 0.49  
 
                                                 
Diluted earnings (loss) per share of common stock (b)
  $ (0.65 )   $ 0.86     $ (1.21 )   $ 0.37       $ 1.35     $ 1.25     $ 0.58     $ 0.46  
 
                                                 
Average shares of common stock outstanding — basic
    116,837       116,899       117,213       117,489         116,837       116,899       117,213       117,489  
 
                                                 
Average shares of common stock outstanding — diluted (b)
    116,837       126,364       117,213       126,973         127,676       126,364       128,103       126,973  
 
                                                 
 
(a)   Adjusted figures presented remove the impact of the additional asbestos charges taken during each period presented.
 
(b)   Conversion of the net issuable common share equivalents and the shares related to convertible securities for the three months and year ended May 31, 2006 as-reported figures were not assumed, since the results would have been anti-dilutive.
SUPPLEMENTAL SEGMENT INFORMATION
IN THOUSANDS
                                                                   
    AS REPORTED       ADJUSTED (a)  
    Year Ended     Three Months Ended       Year Ended     Three Months Ended  
    May 31,     May 31,       May 31,     May 31,  
    2006     2005     2006     2005       2006     2005     2006     2005  
                    (Unaudited)       (Unaudited)  
Net Sales:
                                                                 
Industrial Segment
  $ 1,811,590     $ 1,441,548     $ 536,868     $ 418,008       $ 1,811,590     $ 1,441,548     $ 536,868     $ 418,008  
Consumer Segment
    1,196,748       1,114,187       372,293       336,408         1,196,748       1,114,187       372,293       336,408  
 
                                                 
Total
  $ 3,008,338     $ 2,555,735     $ 909,161     $ 754,416       $ 3,008,338     $ 2,555,735     $ 909,161     $ 754,416  
 
                                                 
Income (Loss) Before Income Taxes (b):
                                                                 
Industrial Segment
                                                                 
Income Before Income Taxes (b)
  $ 201,230     $ 168,578     $ 67,764     $ 54,015       $ 201,230     $ 168,578     $ 67,764     $ 54,015  
Interest (Expense), Net
    (1,711 )     532       (1,108 )     255         (1,711 )     532       (1,108 )     255  
 
                                                 
EBIT (c)
  $ 202,941     $ 168,046     $ 68,872     $ 53,760       $ 202,941     $ 168,046     $ 68,872     $ 53,760  
 
                                                 
Consumer Segment
                                                                 
Income Before Income Taxes (b)
  $ 159,147     $ 147,601     $ 72,121     $ 56,894       $ 159,147     $ 147,601     $ 72,121     $ 56,894  
Interest (Expense), Net
    (142 )     415       (173 )     148         (142 )     415       (173 )     148  
 
                                                 
EBIT (c)
  $ 159,289     $ 147,186     $ 72,294     $ 56,746       $ 159,289     $ 147,186     $ 72,294     $ 56,746  
 
                                                 
Corporate/Other
                                                                 
(Loss) Before Income Taxes (b)
  $ (482,852 )   $ (152,451 )   $ (362,362 )   $ (36,639 )     $ (102,852 )   $ (74,451 )   $ (27,362 )   $ (20,639 )
Interest (Expense), Net
    (39,490 )     (36,325 )     (11,671 )     (10,296 )       (39,490 )     (36,325 )     (11,671 )     (10,296 )
 
                                                 
EBIT (c)
  $ (443,362 )   $ (116,126 )   $ (350,691 )   $ (26,343 )     $ (63,362 )   $ (38,126 )   $ (15,691 )   $ (10,343 )
 
                                                 
Consolidated
                                                                 
Income (Loss) Before Income Taxes (b)
  $ (122,475 )   $ 163,728     $ (222,477 )   $ 74,270       $ 257,525     $ 241,728     $ 112,523     $ 90,270  
Interest (Expense), Net
    (41,343 )     (35,378 )     (12,952 )     (9,893 )       (41,343 )     (35,378 )     (12,952 )     (9,893 )
 
                                                 
EBIT (c)
  $ (81,132 )   $ 199,106     $ (209,525 )   $ 84,163       $ 298,868     $ 277,106     $ 125,475     $ 100,163  
 
                                                 
 
(a)   Adjusted figures presented remove the impact of the additional asbestos charges taken during each period presented.
 
(b)   The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles (GAAP) in the United States, to EBIT.
 
(c)   EBIT is defined as earnings (loss) before interest and taxes. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to corporate acquisitions, as opposed to segment operations. We believe EBIT is useful to investors for this purpose as well, using EBIT as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, operating income as determined in accordance with GAAP, since EBIT omits the impact of interest and taxes in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness and ongoing tax obligations. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets’ analysis of our segments’ core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.


 

CONSOLIDATED BALANCE SHEETS
IN THOUSANDS
                 
    May 31, 2006     May 31, 2005  
Assets
               
Current Assets
               
Cash and short-term investments
  $ 108,616     $ 184,140  
Trade accounts receivable
    671,197       571,649  
Allowance for doubtful accounts
    (20,252 )     (18,565 )
 
           
Net trade accounts receivable
    650,945       553,084  
Inventories
    399,014       334,404  
Deferred income taxes
    48,885       40,876  
Prepaid expenses and other current assets
    161,758       156,491  
 
           
Total current assets
    1,369,218       1,268,995  
 
           
Property, Plant and Equipment, at Cost
    887,276       775,564  
Allowance for depreciation and amortization
    (442,584 )     (385,586 )
 
           
Property, plant and equipment, net
    444,692       389,978  
 
           
Other Assets
               
Goodwill
    750,635       663,224  
Other intangible assets, net of amortization
    321,942       275,744  
Other
    93,731       49,534  
 
           
Total other assets
    1,166,308       988,502  
 
           
Total Assets
  $ 2,980,218     $ 2,647,475  
 
           
Liabilities and Stockholders’ Equity
               
Current Liabilities
               
Accounts payable
  $ 333,684     $ 274,573  
Current portion of long-term debt
    6,141       97  
Accrued compensation and benefits
    136,384       95,667  
Accrued loss reserves
    66,678       65,452  
Asbestos-related liabilities
    58,925       55,000  
Other accrued liabilities
    111,688       84,550  
 
           
Total current liabilities
    713,500       575,339  
 
           
Long-Term Liabilities
               
Long-term debt, less current maturities
    870,415       837,948  
Asbestos-related liabilities
    362,360       46,172  
Other long-term liabilities
    108,002       71,363  
Deferred income taxes
          78,914  
 
           
Total long-term liabilities
    1,340,777       1,034,397  
 
           
Total liabilities
    2,054,277       1,609,736  
 
           
Stockholders’ Equity
               
Preferred stock; none issued
               
Common stock (outstanding 118,743; 117,554)
    1,187       1,176  
Paid-in capital
    545,422       526,434  
Treasury stock, at cost
               
Accumulated other comprehensive income
    29,839       10,004  
Retained earnings
    349,493       500,125  
 
           
Total stockholders’ equity
    925,941       1,037,739  
 
           
Total Liabilities and Stockholders’ Equity
  $ 2,980,218     $ 2,647,475  
 
           
CONSOLIDATED STATEMENTS OF CASH FLOWS
IN THOUSANDS
                 
    Year Ended May 31,  
    2006     2005  
Cash Flows From Operating Activities
               
Net income (loss)
  $ (76,205 )   $ 105,032  
Depreciation and amortization
    74,299       65,992  
Items not affecting cash and other
    6,610       3,240  
Changes in operating working capital
    (25,881 )     (24,486 )
Changes in asbestos-related liabilities, net of tax
    206,666       7,574  
 
           
 
    185,489       157,352  
 
           
Cash Flows From Investing Activities
               
Capital expenditures
    (61,155 )     (55,609 )
Acquisition of businesses, net of cash acquired
    (174,625 )     (20,100 )
Purchases of marketable securities
    (59,416 )     (44,309 )
Proceeds from the sale of marketable securities
    50,105       39,154  
Proceeds from the sale of assets
    9,282       5,426  
Other
    1,428       (530 )
 
           
 
    (234,381 )     (75,968 )
 
           
Cash Flows From Financing Activities
               
Additions to long-term and short-term debt
    186,772       200,153  
Reductions of long-term and short-term debt
    (152,862 )     (79,665 )
Cash dividends
    (74,427 )     (68,933 )
Exercise of stock options
    10,636       12,543  
 
           
 
    (29,881 )     64,098  
 
           
Effect of Exchange Rate Changes on Cash and Short-Term Investments
    3,249       4,099  
 
           
Increase (Decrease) in Cash and Short-Term Investments
  $ (75,524 )   $ 149,581  
 
           

-----END PRIVACY-ENHANCED MESSAGE-----