XML 53 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION OF NET (Details) (USD $)
3 Months Ended 6 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 28, 2012
Jun. 29, 2012
Jun. 29, 2012
Sep. 28, 2012
Sep. 28, 2012
NET
Sep. 30, 2011
NET
Sep. 28, 2012
NET
Sep. 30, 2011
NET
Aug. 24, 2012
NET
Sep. 28, 2012
NET
Professional and services fees
Sep. 28, 2012
NET
Professional and services fees
Sep. 28, 2012
NET
Change of control agreements
Sep. 28, 2012
NET
Change of control agreements
Sep. 28, 2012
NET
Developed technology
Sep. 28, 2012
NET
Customer relationships
Sep. 28, 2012
NET
Order backlog
Sep. 28, 2012
NET
Internal use software
Acquisition Of Net                                  
Cash consideration                 $ 41,500,000                
Cash consideration per share of the acquired entity (in dollars per share)                 $ 1.35                
Revenue         7,200,000   7,200,000                    
Net loss         2,000,000   2,000,000                    
Period over which goodwill will be deductible for tax purpose             P15Y                    
Fair value of consideration transferred:                                  
Cash, net of cash acquired       35,508,000     35,508,000                    
Fair value of equity awards assumed 892,000     892,000 892,000   892,000                    
Fair value of total consideration         36,400,000   36,400,000                    
Allocation of the purchase consideration:                                  
Marketable securities         5,359,000   5,359,000                    
Deferred income taxes         804,000   804,000                    
Other current assets         12,095,000   12,095,000                    
Property and equipment         4,694,000   4,694,000                    
Noncurrent investments         10,167,000   10,167,000                    
Intangible assets 16,810,000     16,810,000                   9,080,000 6,140,000 860,000 730,000
Goodwill         29,501,000   29,501,000                    
Other non-current assets         1,843,000   1,843,000                    
Current liabilities         (9,993,000)   (9,993,000)                    
Debt         (34,208,000)   (34,208,000)                    
Other long-term liabilities         (672,000)   (672,000)                    
Unaudited pro forma results of operations                                  
Revenue         63,358,000 82,484,000 207,847,000 224,789,000                  
Loss per share         (15,263,000) (6,777,000) (48,861,000) (51,919,000)                  
Loss per share (in dollars per share)         $ (0.05) $ (0.02) $ (0.17) $ (0.19)                  
Acquisition-Related Costs                                  
Acquisition-related costs $ 4,090,000 $ 967,000 $ 967,000 $ 5,057,000           $ 2,048,000 $ 3,015,000 $ 2,042,000 $ 2,042,000