XML 19 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisitions and Discontinued Operations (Tables)
12 Months Ended
Jan. 31, 2013
Business Acquisitions and Discontinued Operations [Abstract]  
Components of Purchase Price
 Fair value at the date of acquisition of the acquired tangible and intangible assets of Ingenium Testing were as follows:

 Cash paid
 
$
12,002,000
 
 Fair value of earn-out
 
 
400,000
 
 Aggregate purchase price
 
 
12,402,000
 
 
Calgary Facility [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Discontinued Operations, Balance Sheet
The major classes of assets and liabilities of discontinued operations included in the Company's consolidated balance sheets as of January 31, 2013 and January 31, 2012 are as follows:

 
January 31,2013
 
 
January 31,2012
 
Cash and cash equivalents
 
$
5,000
 
 
$
15,000
 
Accounts receivable, less allowance for doubtful
 
 
 
 
 
 
 
 
accounts of $15,000 at January 31,2012
 
 
-
 
 
 
105,000
 
Prepaid expenses
 
 
-
 
 
 
-
 
Property, plant and equipment, at cost
 
 
-
 
 
 
-
 
Accumulated depreciation
 
 
-
 
 
 
-
 
Total assets of discontinued operations
 
$
5,000
 
 
$
120,000
 
Accounts payable
 
$
-
 
 
 
-
 
Accrued expenses
 
 
(33,000
)
 
 
(84,000
)
Total liabilities of discontinued operations
 
$
(33,000
)
 
$
(84,000
)
 
Discontinued Operations, Income Statement
The results from discontinued operations for the year ending January 31, 2013 and 2012 are as follows:

 
January 31,2013
 
 
January 31,2012
 
Net revenues
 
$
-
 
 
$
 1,278,000
 
Cost of sales
 
 
3,000
 
 
 
1,305,000
 
Gross profit
 
 
(3,000
)
 
 
(27,000
)
Selling, general and administrative expenses
 
 
-
 
 
 
26,000
 
Recovery of receivable previously written off
 
 
-
 
 
 
(261,000
)
Other expense
 
 
-
 
 
 
23,000
 
Shut down expense
 
 
-
 
 
 
566,000
 
Loss from Calgary operations
 
$
(3,000
)
 
$
(381,000)
 
Income taxes
 
 
-
 
 
 
-
 
Loss from discontinued operations, net of tax
 
$
(3,000
)
 
$
(381,000)
 
 
Ingenium Testing [Member]
 
Business Acquisition [Line Items]  
Schedule of preliminarily estimated fair value at date of acquisition of acquired tangible and intangible assets and liabilities
 
 
 
 
 
 Property, plant and equipment
 
 
8,007,000
 
 Intangible assets
 
 
4,200,000
 
 Net liabilities assumed
 
 
(523,000
)
 Fair value of assets and liabilities acquired
 
 
11,684,000
 
 Goodwill
 
$
718,000
 

Lightning Technologies, Inc [Member]
 
Business Acquisition [Line Items]  
Schedule of preliminarily estimated fair value at date of acquisition of acquired tangible and intangible assets and liabilities
 Fair value at the date of acquisition of the acquired tangible and intangible assets and assumed liabilities of LTI were as follows:
 
 
Cash paid
 
$
5,200,000
 
Working capital adjustment paid
 
 
148,000
 
Fair value of earn-out
 
 
500,000
 
Purchase price held back
 
 
900,000
 
Aggregate purchase price
 
 
6,748,000
 
Accounts receivable and other assets
 
 
1,062,000
 
Property, plant and equipment
 
 
1,702,000
 
Intangible assets
 
 
3,700,000
 
Net liabilities assumed
 
 
(228,000
)
Fair value of assets and liabilities acquired
 
 
6,236,000
 
Goodwill
 
$
512,000
 
 
Acquisition of Garwood Laboratories
 
Garwood Laboratories, Inc. [Member]
 
Business Acquisition [Line Items]  
Schedule of preliminarily estimated fair value at date of acquisition of acquired tangible and intangible assets and liabilities
Fair value at the date of acquisition of the acquired tangible and intangible assets and liabilities of Garwood were as follows:
 
 
Final Purchase Price
 
 
and Purchase
 
 
Accounting
 
Cash paid
 
$
3,165,000
 
Note payable
 
 
1,175,000
 
Purchase price held back
 
 
750,000
 
Working capital adjustment receivable
 
 
(198,000
)
Fair value of earn-out
 
 
200,000
 
Aggregate purchase price
 
$
5,092,000
 
Cash
 
 
49,000
 
Account Receivable, net
 
 
593,000
 
Property, plant and equipment
 
 
3,138,000
 
Other assets
 
 
23,000
 
Intangible assets
 
 
1,200,000
 
Accounts payable
 
 
(157,000
)
Accrued expenses
 
 
(131,000
)
Relocation expense
 
 
(300,000
)
Deferred taxes
 
 
(1,678,000
)
Fair value of assets and liabilities acquired
 
 
2,737,000
 
Goodwill
 
$
2,355,000