XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Shareholders' Equity (USD $)
Common Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balances at Jan. 31, 2010 $ 17,297,000 $ 29,679,000 $ (127,000) $ 46,849,000 $ 523,000 $ 47,372,000
Balances (in shares) at Jan. 31, 2010 9,449,000          
Net income 0 5,350,000 0 5,350,000 433,000 5,783,000
Foreign currency translation 0 0 (20,000) (20,000) 0 (20,000)
Comprehensive income 0 0 0 5,330,000 0 5,763,000
Stock retired for option exercise (468,000) 0 0 (468,000) 0 (468,000)
Stock retired for option exercise (in shares) (65,000)          
Stock options exercised 1,347,000 0 0 1,347,000 0 1,347,000
Stock options exercised (in shares) 471,000          
Stock issued for acquisition of Elliott Laboratories, Inc. 1,263,000 0 0 1,263,000 0 1,263,000
Stock Issued For Acquisition1 Shares 230,000          
Stock issued for acquisition of Mechtronic Solutions, Inc. 500,000 0 0 500,000 0 500,000
Stock issued for acquisition of Mechtronic Solutions, Inc. (in shares) 66,000          
Vesting of restricted stock 0 0 0 0 0 0
Vesting of restricted stock (in shares) 62,000          
Issuance of restricted stock 306,000 0 0 306,000 0 306,000
Issuance of restricted stock (in shares) 0          
Issuance of common stock 165,000 0 0 165,000 0 165,000
Issuance of common stock (in shares) 30,000          
Tax benefit from stock options exercise 344,000 0 0 344,000 0 344,000
Dividends 0 (809,000) 0 (809,000) (100,000) (909,000)
Reclassification of dividend 0 141,000 0 141,000 (141,000) 0
Balances at Jan. 31, 2011 20,754,000 34,361,000 (147,000) 54,968,000 715,000 55,683,000
Balances (in shares) at Jan. 31, 2011 10,243,000         10,243,000
Net income   491,000 0 491,000 866,000 1,357,000
Foreign currency translation   0 (41,000) (41,000) 0 (41,000)
Comprehensive income   0 0 450,000 0 1,316,000
Stock retired for option exercise (26,000) 0 0 (26,000) 0 (26,000)
Stock retired for option exercise (in shares) (4,000)          
Stock options exercised 222,000 0 0 222,000 0 222,000
Stock options exercised (in shares) 86,000          
Stock issued to Mill Road 5,503,000 0 0 5,503,000 0 5,503,000
Stock issued to Mill Road (in shares) 933,000          
Vesting of restricted stock 0 0 0 0 0 0
Vesting of restricted stock (in shares) 48,000          
Issuance of restricted stock 269,000 0 0 269,000 0 269,000
Issuance of restricted stock (in shares) 0          
Tax benefit from stock options exercise 77,000 0 0 77,000 0 77,000
Dividends paid to noncontrolling interests 0 0 0 0 (200,000) (200,000)
Warrants issued to Mill Road 1,855,000 0 0 1,855,000 0 1,855,000
Balances at Jan. 31, 2012 $ 28,654,000 $ 34,852,000 $ (188,000) $ 63,318,000 $ 1,381,000 $ 64,699,000
Balances (in shares) at Jan. 31, 2012 11,306,000         11,306,000