XML 73 R63.htm IDEA: XBRL DOCUMENT v3.5.0.2
Subsidiary Guarantors of the Public Bonds (Consolidated Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 10, 2016
Jan. 02, 2016
Sep. 12, 2015
Jan. 03, 2015
Current assets:        
Cash and cash equivalents $ 530.9 $ 194.1 $ 196.4 $ 223.8
Accounts receivable, net 309.5 298.9 374.6  
Inventories:        
Finished products, net 445.6 448.0 481.2  
Raw materials and work-in-process, net 12.0 18.6 14.3  
Total inventories 457.6 466.6 495.5  
Deferred income taxes 0.0 0.0 28.0  
Prepaid expenses and other current assets 42.6 54.2 39.7  
Total current assets 1,340.6 1,013.8 1,134.2  
Property, plant and equipment:        
Gross cost 454.3 431.5 439.0  
Accumulated depreciation (305.5) (299.9) (294.7)  
Property plant and equipment net 148.8 131.6 144.3  
Other assets:        
Goodwill 429.6 429.1 432.1 438.8
Indefinite-lived intangibles 685.6 685.4 687.9 690.5
Amortizable intangibles, net 87.1 97.3 101.8  
Deferred income taxes 3.3 3.7 2.8  
Other 64.0 73.5 74.1  
Total other assets 1,269.6 1,289.0 1,298.7  
Total assets 2,759.0 2,434.4 2,577.2  
Current liabilities:        
Accounts payable 168.0 199.7 183.1  
Accrued salaries and wages 26.6 28.5 30.7  
Other accrued liabilities 135.5 108.2 138.3  
Current maturities of long-term debt 393.5 16.9 11.2  
Borrowings under revolving credit agreements 1.2 0.0 0.0  
Total current liabilities 724.8 353.3 363.3  
Long-term debt, less current maturities 657.7 792.9 803.4  
Accrued pension liabilities 111.4 109.6 131.3  
Deferred income taxes 176.1 178.6 219.6  
Other liabilities 48.3 30.3 33.0  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity 1,032.2 963.7 1,023.3  
Noncontrolling interest 8.5 6.0 3.3  
Total stockholders’ equity 1,040.7 969.7 1,026.6  
Total liabilities and stockholders’ equity 2,759.0 2,434.4 2,577.2  
Parent [Member]        
Current assets:        
Cash and cash equivalents 346.9 27.2 49.5 11.4
Accounts receivable, net 7.7 84.8 104.1  
Inventories:        
Finished products, net 0.0 (0.8) 93.3  
Raw materials and work-in-process, net 0.0 0.8 0.5  
Total inventories 0.0 0.0 93.8  
Deferred income taxes     12.8  
Prepaid expenses and other current assets 9.3 10.7 10.3  
Total current assets 363.9 122.7 270.5  
Property, plant and equipment:        
Gross cost 184.0 228.4 242.7  
Accumulated depreciation (143.4) (178.1) (189.6)  
Property plant and equipment net 40.6 50.3 53.1  
Other assets:        
Goodwill 2.7 2.7 7.8  
Indefinite-lived intangibles   3.8 3.8  
Amortizable intangibles, net 0.1 0.6 0.5  
Deferred income taxes     0.0  
Other 51.3 54.1 52.9  
Intercompany accounts receivable 22.2 19.8 22.1  
Investment in affiliates 3,621.6 3,388.4 3,271.5  
Total other assets 3,697.9 3,469.4 3,358.6  
Total assets 4,102.4 3,642.4 3,682.2  
Current liabilities:        
Accounts payable 32.3 37.3 54.8  
Accrued salaries and wages 12.6 17.2 18.2  
Other accrued liabilities 43.4 42.6 15.7  
Current maturities of long-term debt 393.5 16.9 11.2  
Total current liabilities 481.8 114.0 99.9  
Long-term debt, less current maturities 657.1 792.3 802.8  
Accrued pension liabilities 93.8 91.2 110.6  
Deferred income taxes (75.5) (75.2) (57.9)  
Other liabilities 25.6 17.0 20.1  
Intercompany accounts payable 1,887.4 1,739.4 1,683.4  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity 1,032.2 963.7 1,023.3  
Total stockholders’ equity 1,032.2 963.7 1,023.3  
Total liabilities and stockholders’ equity 4,102.4 3,642.4 3,682.2  
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 1.8 2.6 3.0 3.3
Accounts receivable, net 200.3 105.8 136.2  
Inventories:        
Finished products, net 350.6 371.7 294.9  
Raw materials and work-in-process, net 3.1 1.8 1.4  
Total inventories 353.7 373.5 296.3  
Deferred income taxes     14.0  
Prepaid expenses and other current assets 20.8 24.9 18.5  
Total current assets 576.6 506.8 468.0  
Property, plant and equipment:        
Gross cost 239.2 170.5 164.3  
Accumulated depreciation (146.9) (103.6) (84.8)  
Property plant and equipment net 92.3 66.9 79.5  
Other assets:        
Goodwill 353.7 353.3 353.0  
Indefinite-lived intangibles 679.3 675.3 674.9  
Amortizable intangibles, net 87.0 96.7 101.2  
Other 9.0 15.6 17.4  
Intercompany accounts receivable 3,465.8 3,002.0 2,742.4  
Investment in affiliates 893.9 854.0 1,054.0  
Total other assets 5,488.7 4,996.9 4,942.9  
Total assets 6,157.6 5,570.6 5,490.4  
Current liabilities:        
Accounts payable 104.0 98.7 69.5  
Accrued salaries and wages 7.7 4.3 5.0  
Other accrued liabilities 58.3 35.6 81.7  
Total current liabilities 170.0 138.6 156.2  
Long-term debt, less current maturities 0.6 0.6 0.6  
Accrued pension liabilities 17.6 18.4 20.7  
Deferred income taxes 249.8 249.8 274.7  
Other liabilities 19.3 11.2 10.9  
Intercompany accounts payable 1,720.2 1,360.0 1,112.2  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity 3,980.1 3,792.0 3,915.1  
Total stockholders’ equity 3,980.1 3,792.0 3,915.1  
Total liabilities and stockholders’ equity 6,157.6 5,570.6 5,490.4  
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 182.2 164.3 143.9 209.1
Accounts receivable, net 101.5 108.3 134.3  
Inventories:        
Finished products, net 95.0 77.1 93.0  
Raw materials and work-in-process, net 8.9 16.0 12.4  
Total inventories 103.9 93.1 105.4  
Deferred income taxes     1.2  
Prepaid expenses and other current assets 12.5 18.6 10.9  
Total current assets 400.1 384.3 395.7  
Property, plant and equipment:        
Gross cost 31.1 32.6 32.0  
Accumulated depreciation (15.2) (18.2) (20.3)  
Property plant and equipment net 15.9 14.4 11.7  
Other assets:        
Goodwill 73.2 73.1 71.3  
Indefinite-lived intangibles 6.3 6.3 9.2  
Amortizable intangibles, net     0.1  
Deferred income taxes 3.3 3.7 2.8  
Other 3.7 3.8 3.8  
Intercompany accounts receivable 614.2 583.9 640.3  
Investment in affiliates 1,104.7 949.4 1,019.9  
Total other assets 1,805.4 1,620.2 1,747.4  
Total assets 2,221.4 2,018.9 2,154.8  
Current liabilities:        
Accounts payable 31.7 63.7 58.8  
Accrued salaries and wages 6.3 7.0 7.5  
Other accrued liabilities 33.8 30.0 40.9  
Borrowings under revolving credit agreements 1.2      
Total current liabilities 73.0 100.7 107.2  
Deferred income taxes 1.8 4.0 2.8  
Other liabilities 3.4 2.1 2.0  
Intercompany accounts payable 494.6 506.3 609.2  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity 1,640.1 1,399.8 1,430.3  
Noncontrolling interest 8.5 6.0 3.3  
Total stockholders’ equity 1,648.6 1,405.8 1,433.6  
Total liabilities and stockholders’ equity 2,221.4 2,018.9 2,154.8  
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 $ 0.0
Other assets:        
Intercompany accounts receivable (4,102.2) (3,605.7) (3,404.8)  
Investment in affiliates (5,620.2) (5,191.8) (5,345.4)  
Total other assets (9,722.4) (8,797.5) (8,750.2)  
Total assets (9,722.4) (8,797.5) (8,750.2)  
Current liabilities:        
Intercompany accounts payable (4,102.2) (3,605.7) (3,404.8)  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity (5,620.2) (5,191.8) (5,345.4)  
Total stockholders’ equity (5,620.2) (5,191.8) (5,345.4)  
Total liabilities and stockholders’ equity $ (9,722.4) $ (8,797.5) $ (8,750.2)