XML 25 R61.htm IDEA: XBRL DOCUMENT v3.3.0.814
Subsidiary Guarantors of the Public Bonds (Consolidated Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 12, 2015
Jan. 03, 2015
Sep. 06, 2014
Dec. 28, 2013
Current assets:        
Cash and cash equivalents $ 196.4 $ 223.8 $ 231.5 $ 214.2
Accounts receivable, net 374.6 312.7 483.9  
Inventories:        
Finished products, net 481.2 398.1 446.7  
Raw materials and work-in-process, net 14.3 15.9 19.6  
Total inventories 495.5 414.0 466.3  
Deferred income taxes 28.0 28.1 27.2  
Prepaid expenses and other current assets 39.7 63.6 40.1  
Total current assets 1,134.2 1,042.2 1,249.0  
Property, plant and equipment:        
Gross cost 439.0 415.3 425.8  
Accumulated depreciation (294.7) (278.5) (284.3)  
Property plant and equipment net 144.3 136.8 141.5  
Other assets:        
Goodwill 432.1 438.8 443.9 445.3
Indefinite-lived intangibles 687.9 690.5 690.5 690.5
Amortizable intangibles, net 101.8 112.1 116.8  
Deferred income taxes 2.8 2.8 3.3  
Deferred financing costs, net 14.8 16.5 19.1  
Other 70.3 64.8 63.6  
Total other assets 1,309.7 1,325.5 1,337.2  
Total assets 2,588.2 2,504.5 2,727.7  
Current liabilities:        
Accounts payable 183.1 149.4 162.3  
Accrued salaries and wages 30.7 36.1 36.3  
Other accrued liabilities 138.3 108.5 112.0  
Current maturities of long-term debt 11.2 46.7 51.6  
Total current liabilities 363.3 340.7 362.2  
Long-term debt, less current maturities 814.4 854.1 1,045.0  
Accrued pension liabilities 131.3 128.1 74.0  
Deferred income taxes 219.6 217.0 253.8  
Other liabilities 33.0 26.6 26.5  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity 1,023.3 933.5 962.1  
Noncontrolling interest 3.3 4.5 4.1  
Total stockholders’ equity 1,026.6 938.0 966.2  
Total liabilities and stockholders’ equity 2,588.2 2,504.5 2,727.7  
Parent [Member]        
Current assets:        
Cash and cash equivalents 49.5 11.4 28.5 18.8
Accounts receivable, net 104.1 18.8 43.6  
Inventories:        
Finished products, net 93.3 59.5 70.1  
Raw materials and work-in-process, net 0.5 2.1 2.5  
Total inventories 93.8 61.6 72.6  
Deferred income taxes 12.8 12.8 15.2  
Prepaid expenses and other current assets 10.3 24.8 60.3  
Total current assets 270.5 129.4 220.2  
Property, plant and equipment:        
Gross cost 242.7 230.7 228.4  
Accumulated depreciation (189.6) (183.3) (179.6)  
Property plant and equipment net 53.1 47.4 48.8  
Other assets:        
Goodwill 7.8 7.9 7.8  
Indefinite-lived intangibles 3.8 4.3 4.2  
Amortizable intangibles, net 0.5 0.6 0.4  
Deferred income taxes     0.0  
Deferred financing costs, net 14.8 16.5 19.1  
Other 49.1 49.8 49.9  
Intercompany accounts receivable 22.1 22.1 0.0  
Investment in affiliates 3,271.5 3,158.2 3,209.9  
Total other assets 3,369.6 3,259.4 3,291.3  
Total assets 3,693.2 3,436.2 3,560.3  
Current liabilities:        
Accounts payable 54.8 37.5 39.7  
Accrued salaries and wages 18.2 23.2 19.2  
Other accrued liabilities 15.7 31.6 37.8  
Current maturities of long-term debt 11.2 46.7 51.6  
Total current liabilities 99.9 139.0 148.3  
Long-term debt, less current maturities 813.8 853.5 1,044.3  
Accrued pension liabilities 110.6 106.6 64.0  
Deferred income taxes (57.9) (60.7) (37.9)  
Other liabilities 20.1 13.3 13.0  
Intercompany accounts payable 1,683.4 1,451.0 1,366.5  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity 1,023.3 933.5 962.1  
Noncontrolling interest     0.0  
Total stockholders’ equity 1,023.3 933.5 962.1  
Total liabilities and stockholders’ equity 3,693.2 3,436.2 3,560.3  
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 3.0 3.3 3.9 15.0
Accounts receivable, net 136.2 181.4 285.8  
Inventories:        
Finished products, net 294.9 260.0 287.1  
Raw materials and work-in-process, net 1.4 1.3 1.1  
Total inventories 296.3 261.3 288.2  
Deferred income taxes 14.0 14.0 12.6  
Prepaid expenses and other current assets 18.5 21.4 (34.3)  
Total current assets 468.0 481.4 556.2  
Property, plant and equipment:        
Gross cost 164.3 150.7 156.9  
Accumulated depreciation (84.8) (72.6) (77.5)  
Property plant and equipment net 79.5 78.1 79.4  
Other assets:        
Goodwill 353.0 353.0 353.1  
Indefinite-lived intangibles 674.9 674.9 674.9  
Amortizable intangibles, net 101.2 111.5 116.3  
Other 17.4 11.9 11.5  
Intercompany accounts receivable 2,742.4 2,225.4 1,947.9  
Investment in affiliates 1,054.0 608.8 680.8  
Total other assets 4,942.9 3,985.5 3,784.5  
Total assets 5,490.4 4,545.0 4,420.1  
Current liabilities:        
Accounts payable 69.5 66.4 74.5  
Accrued salaries and wages 5.0 6.0 8.0  
Other accrued liabilities 81.7 40.9 33.1  
Total current liabilities 156.2 113.3 115.6  
Long-term debt, less current maturities 0.6 0.6 0.7  
Accrued pension liabilities 20.7 21.5 10.0  
Deferred income taxes 274.7 274.7 287.5  
Other liabilities 10.9 10.6 10.5  
Intercompany accounts payable 1,112.2 734.5 555.3  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity 3,915.1 3,389.8 3,440.5  
Noncontrolling interest     0.0  
Total stockholders’ equity 3,915.1 3,389.8 3,440.5  
Total liabilities and stockholders’ equity 5,490.4 4,545.0 4,420.1  
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 143.9 209.1 199.1 180.4
Accounts receivable, net 134.3 112.5 154.5  
Inventories:        
Finished products, net 93.0 78.6 89.5  
Raw materials and work-in-process, net 12.4 12.5 16.0  
Total inventories 105.4 91.1 105.5  
Deferred income taxes 1.2 1.3 (0.6)  
Prepaid expenses and other current assets 10.9 17.4 14.1  
Total current assets 395.7 431.4 472.6  
Property, plant and equipment:        
Gross cost 32.0 33.9 40.5  
Accumulated depreciation (20.3) (22.6) (27.2)  
Property plant and equipment net 11.7 11.3 13.3  
Other assets:        
Goodwill 71.3 77.9 83.0  
Indefinite-lived intangibles 9.2 11.3 11.4  
Amortizable intangibles, net 0.1   0.1  
Deferred income taxes 2.8 2.8 3.3  
Other 3.8 3.1 2.2  
Intercompany accounts receivable 640.3 621.1 651.0  
Investment in affiliates 1,019.9 1,221.3 1,249.4  
Total other assets 1,747.4 1,937.5 2,000.4  
Total assets 2,154.8 2,380.2 2,486.3  
Current liabilities:        
Accounts payable 58.8 45.5 48.1  
Accrued salaries and wages 7.5 6.9 9.1  
Other accrued liabilities 40.9 36.0 41.1  
Total current liabilities 107.2 88.4 98.3  
Deferred income taxes 2.8 3.0 4.2  
Other liabilities 2.0 2.7 3.0  
Intercompany accounts payable 609.2 683.1 677.1  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity 1,430.3 1,598.5 1,699.6  
Noncontrolling interest 3.3 4.5 4.1  
Total stockholders’ equity 1,433.6 1,603.0 1,703.7  
Total liabilities and stockholders’ equity 2,154.8 2,380.2 2,486.3  
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 $ 0.0
Other assets:        
Intercompany accounts receivable (3,404.8) (2,868.6) (2,598.9)  
Investment in affiliates (5,345.4) (4,988.3) (5,140.1)  
Total other assets (8,750.2) (7,856.9) (7,739.0)  
Total assets (8,750.2) (7,856.9) (7,739.0)  
Current liabilities:        
Intercompany accounts payable (3,404.8) (2,868.6) (2,598.9)  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity (5,345.4) (4,988.3) (5,140.1)  
Total stockholders’ equity (5,345.4) (4,988.3) (5,140.1)  
Total liabilities and stockholders’ equity $ (8,750.2) $ (7,856.9) $ (7,739.0)