XML 61 R60.htm IDEA: XBRL DOCUMENT v3.3.0.814
Subsidiary Guarantors of the Public Bonds (Consolidated Condensed Statements of Operations and Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 8 Months Ended
Sep. 12, 2015
Sep. 06, 2014
Sep. 12, 2015
Sep. 06, 2014
Condensed Income Statements, Captions [Line Items]        
Revenue $ 678.9 $ 711.1 $ 1,940.4 $ 1,952.2
Cost of goods sold 407.2 426.3 1,160.9 1,165.4
Restructuring costs 0.0 0.1 0.0 0.6
Gross profit 271.7 284.7 779.5 786.2
Selling, general and administrative expenses 191.0 186.8 584.9 568.1
Acquisition-related integration costs 0.0 2.3 0.0 6.4
Restructuring and impairment costs 4.8 8.0 7.5 11.4
Operating Income (Loss) 75.9 87.6 187.1 200.3
Other expenses:        
Interest expense (income), net 9.0 10.0 27.5 31.4
Debt extinguishment costs 1.6 0.0 1.6 0.0
Other expense (income), net 0.5 (0.3) 1.3 0.5
Total other expenses (income) 11.1 9.7 30.4 31.9
Earnings (loss) before income taxes 64.8 77.9 156.7 168.4
Income tax expense (benefit) 18.8 20.0 45.4 45.7
Earnings (loss) before equity in earnings of consolidated subsidiaries 46.0 57.9 111.3 122.7
Net earnings 46.0 57.9 111.3 122.7
Less: net earnings (loss) attributable to noncontrolling interests 0.2 0.1 0.1 0.3
Net earnings attributable to Wolverine World Wide, Inc. 45.8 57.8 111.2 122.4
Comprehensive income 32.8 57.9 91.4 125.6
Less: comprehensive income (loss) attributable to noncontrolling interest (0.8) 0.1 (1.2) 0.3
Comprehensive income attributable to Wolverine World Wide, Inc. 33.6 57.8 92.6 125.3
Parent [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 149.6 139.3 418.9 364.0
Cost of goods sold 108.3 98.3 309.6 252.6
Restructuring costs   0.0   0.0
Gross profit 41.3 41.0 109.3 111.4
Selling, general and administrative expenses 37.4 40.9 127.6 122.5
Acquisition-related integration costs   1.2   4.1
Restructuring and impairment costs 1.4 0.9 2.9 2.4
Operating Income (Loss) 2.5 (2.0) (21.2) (17.6)
Other expenses:        
Interest expense (income), net 9.0 10.3 27.4 31.6
Debt extinguishment costs 1.6   1.6  
Other expense (income), net     2.2 (0.3)
Total other expenses (income) 10.6 10.3 31.2 31.3
Earnings (loss) before income taxes (8.1) (12.3) (52.4) (48.9)
Income tax expense (benefit) (3.4) (4.6) (20.4) (18.3)
Earnings (loss) before equity in earnings of consolidated subsidiaries (4.7) (7.7) (32.0) (30.6)
Equity in earnings (loss) of consolidated subsidiaries 50.5 65.5 143.2 153.0
Net earnings 45.8 57.8 111.2 122.4
Net earnings attributable to Wolverine World Wide, Inc. 45.8 57.8 111.2 122.4
Comprehensive income 32.3 57.8 91.3 125.3
Less: comprehensive income (loss) attributable to noncontrolling interest (1.3)   (1.3)  
Comprehensive income attributable to Wolverine World Wide, Inc. 33.6 57.8 92.6 125.3
Subsidiary Guarantors [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 1,016.0 1,085.3 2,949.0 3,060.2
Cost of goods sold 860.7 926.1 2,487.8 2,608.8
Restructuring costs   0.0   0.0
Gross profit 155.3 159.2 461.2 451.4
Selling, general and administrative expenses 107.9 98.9 323.1 309.1
Acquisition-related integration costs   0.6   1.8
Restructuring and impairment costs 1.7 5.3 2.9 5.3
Operating Income (Loss) 45.7 54.4 135.2 135.2
Other expenses:        
Interest expense (income), net   (0.2) 0.2  
Debt extinguishment costs 0.0   0.0  
Other expense (income), net 0.3 (0.4) (0.6) (1.3)
Total other expenses (income) 0.3 (0.6) (0.4) (1.3)
Earnings (loss) before income taxes 45.4 55.0 135.6 136.5
Income tax expense (benefit) 18.4 20.6 53.0 51.2
Earnings (loss) before equity in earnings of consolidated subsidiaries 27.0 34.4 82.6 85.3
Equity in earnings (loss) of consolidated subsidiaries 14.8 55.0 53.9 103.8
Net earnings 41.8 89.4 136.5 189.1
Net earnings attributable to Wolverine World Wide, Inc. 41.8 89.4 136.5 189.1
Comprehensive income 41.8 89.2 136.5 188.6
Comprehensive income attributable to Wolverine World Wide, Inc. 41.8 89.2 136.5 188.6
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 213.9 217.8 587.4 587.9
Cost of goods sold 121.2 118.0 326.8 317.2
Restructuring costs   0.1   0.6
Gross profit 92.7 99.7 260.6 270.1
Selling, general and administrative expenses 63.4 62.6 185.8 184.0
Acquisition-related integration costs   0.5   0.5
Restructuring and impairment costs 1.7 1.8 1.7 3.7
Operating Income (Loss) 27.6 34.8 73.1 81.9
Other expenses:        
Interest expense (income), net   (0.1) (0.1) (0.2)
Debt extinguishment costs 0.0   0.0  
Other expense (income), net 0.2 0.1 (0.3) 2.1
Total other expenses (income) 0.2   (0.4) 1.9
Earnings (loss) before income taxes 27.4 34.8 73.5 80.0
Income tax expense (benefit) 3.8 4.0 12.8 12.8
Earnings (loss) before equity in earnings of consolidated subsidiaries 23.6 30.8 60.7 67.2
Equity in earnings (loss) of consolidated subsidiaries 31.7 28.3 93.8 64.1
Net earnings 55.3 59.1 154.5 131.3
Less: net earnings (loss) attributable to noncontrolling interests 0.2 0.1 0.1 0.3
Net earnings attributable to Wolverine World Wide, Inc. 55.1 59.0 154.4 131.0
Comprehensive income 41.9 58.0 128.9 131.2
Less: comprehensive income (loss) attributable to noncontrolling interest (0.8) 0.1 (1.2) 0.3
Comprehensive income attributable to Wolverine World Wide, Inc. 42.7 57.9 130.1 130.9
Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue (700.6) (731.3) (2,014.9) (2,059.9)
Cost of goods sold (683.0) (716.1) (1,963.3) (2,013.2)
Restructuring costs   0.0   0.0
Gross profit (17.6) (15.2) (51.6) (46.7)
Selling, general and administrative expenses (17.7) (15.6) (51.6) (47.5)
Operating Income (Loss) 0.1 0.4   0.8
Other expenses:        
Debt extinguishment costs 0.0   0.0  
Earnings (loss) before income taxes 0.1 0.4   0.8
Earnings (loss) before equity in earnings of consolidated subsidiaries 0.1 0.4   0.8
Equity in earnings (loss) of consolidated subsidiaries (97.0) (148.8) (290.9) (320.9)
Net earnings (96.9) (148.4) (290.9) (320.1)
Net earnings attributable to Wolverine World Wide, Inc. (96.9) (148.4) (290.9) (320.1)
Comprehensive income (83.2) (147.1) (265.3) (319.5)
Less: comprehensive income (loss) attributable to noncontrolling interest 1.3   1.3  
Comprehensive income attributable to Wolverine World Wide, Inc. $ (84.5) $ (147.1) $ (266.6) $ (319.5)