XML 60 R60.htm IDEA: XBRL DOCUMENT v3.2.0.727
Subsidiary Guarantors of the Public Bonds (Consolidated Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 20, 2015
Jan. 03, 2015
Jun. 14, 2014
Dec. 28, 2013
Current assets:        
Cash and cash equivalents $ 220.7 $ 223.8 $ 232.4 $ 214.2
Accounts receivable, net 355.3 312.7 434.3  
Inventories:        
Finished products, net 439.2 398.1 439.6  
Raw materials and work-in-process, net 13.0 15.9 20.2  
Total inventories 452.2 414.0 459.8  
Deferred income taxes 28.2 28.1 28.5  
Prepaid expenses and other current assets 51.6 63.6 38.0  
Total current assets 1,108.0 1,042.2 1,193.0  
Property, plant and equipment:        
Gross cost 429.3 415.3 417.8  
Accumulated depreciation (292.0) (278.5) (271.8)  
Property plant and equipment net 137.3 136.8 146.0  
Other assets:        
Goodwill 436.5 438.8 444.8 445.3
Indefinite-lived intangibles 687.9 690.5 690.5 690.5
Amortizable intangibles, net 105.3 112.1 120.2  
Deferred income taxes 2.9 2.8 3.4  
Deferred financing costs, net 14.5 16.5 20.0  
Other 62.2 64.8 63.3  
Total other assets 1,309.3 1,325.5 1,342.2  
Total assets 2,554.6 2,504.5 2,681.2  
Current liabilities:        
Accounts payable 202.1 149.4 165.9  
Accrued salaries and wages 26.8 36.1 31.5  
Other accrued liabilities 116.9 108.5 89.3  
Current maturities of long-term debt 45.2 46.7 48.4  
Total current liabilities 391.0 340.7 335.1  
Long-term debt, less current maturities 787.9 854.1 1,082.9  
Accrued pension liabilities 130.3 128.1 74.3  
Deferred income taxes 219.3 217.0 254.9  
Other liabilities 27.3 26.6 26.1  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity 994.7 933.5 903.9  
Noncontrolling interest 4.1 4.5 4.0  
Total stockholders’ equity 998.8 938.0 907.9  
Total liabilities and stockholders’ equity 2,554.6 2,504.5 2,681.2  
Parent [Member]        
Current assets:        
Cash and cash equivalents 60.3 11.4 29.0 18.8
Accounts receivable, net 6.8 18.8 19.4  
Inventories:        
Finished products, net 79.5 59.5 61.9  
Raw materials and work-in-process, net (0.4) 2.1 1.4  
Total inventories 79.1 61.6 63.3  
Deferred income taxes 12.8 12.8 15.3  
Prepaid expenses and other current assets 62.3 24.8 45.0  
Total current assets 221.3 129.4 172.0  
Property, plant and equipment:        
Gross cost 237.2 230.7 226.4  
Accumulated depreciation (187.2) (183.3) (177.4)  
Property plant and equipment net 50.0 47.4 49.0  
Other assets:        
Goodwill 7.8 7.9 7.8  
Indefinite-lived intangibles 3.8 4.3 4.3  
Amortizable intangibles, net 0.5 0.6 0.4  
Deferred income taxes     0.0  
Deferred financing costs, net 14.5 16.5 20.0  
Other 48.1 49.8 48.8  
Intercompany accounts receivable 22.2 22.1 0.0  
Investment in affiliates 3,233.9 3,158.2 3,148.5  
Total other assets 3,330.8 3,259.4 3,229.8  
Total assets 3,602.1 3,436.2 3,450.8  
Current liabilities:        
Accounts payable 51.9 37.5 37.1  
Accrued salaries and wages 14.7 23.2 14.5  
Other accrued liabilities 36.2 31.6 31.8  
Current maturities of long-term debt 45.2 46.7 48.4  
Total current liabilities 148.0 139.0 131.8  
Long-term debt, less current maturities 787.3 853.5 1,082.2  
Accrued pension liabilities 109.4 106.6 63.1  
Deferred income taxes (58.2) (60.7) (37.0)  
Other liabilities 14.7 13.3 13.4  
Intercompany accounts payable 1,606.2 1,451.0 1,293.4  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity 994.7 933.5 903.9  
Noncontrolling interest     0.0  
Total stockholders’ equity 994.7 933.5 903.9  
Total liabilities and stockholders’ equity 3,602.1 3,436.2 3,450.8  
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 2.3 3.3 4.2 15.0
Accounts receivable, net 222.2 181.4 286.1  
Inventories:        
Finished products, net 277.3 260.0 301.5  
Raw materials and work-in-process, net 1.4 1.3 1.3  
Total inventories 278.7 261.3 302.8  
Deferred income taxes 14.0 14.0 12.6  
Prepaid expenses and other current assets (15.2) 21.4 (17.5)  
Total current assets 502.0 481.4 588.2  
Property, plant and equipment:        
Gross cost 156.8 150.7 150.7  
Accumulated depreciation (81.0) (72.6) (67.8)  
Property plant and equipment net 75.8 78.1 82.9  
Other assets:        
Goodwill 353.0 353.0 353.0  
Indefinite-lived intangibles 674.9 674.9 674.9  
Amortizable intangibles, net 104.7 111.5 119.7  
Other 10.1 11.9 11.5  
Intercompany accounts receivable 2,560.2 2,225.4 1,736.4  
Investment in affiliates 1,039.3 608.8 635.4  
Total other assets 4,742.2 3,985.5 3,530.9  
Total assets 5,320.0 4,545.0 4,202.0  
Current liabilities:        
Accounts payable 89.2 66.4 81.7  
Accrued salaries and wages 5.0 6.0 8.2  
Other accrued liabilities 45.4 40.9 28.8  
Total current liabilities 139.6 113.3 118.7  
Long-term debt, less current maturities 0.6 0.6 0.7  
Accrued pension liabilities 20.9 21.5 11.2  
Deferred income taxes 274.6 274.7 287.6  
Other liabilities 10.4 10.6 10.3  
Intercompany accounts payable 1,000.5 734.5 412.6  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity 3,873.4 3,389.8 3,360.9  
Noncontrolling interest     0.0  
Total stockholders’ equity 3,873.4 3,389.8 3,360.9  
Total liabilities and stockholders’ equity 5,320.0 4,545.0 4,202.0  
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 158.1 209.1 199.2 180.4
Accounts receivable, net 126.3 112.5 128.8  
Inventories:        
Finished products, net 82.4 78.6 76.5  
Raw materials and work-in-process, net 12.0 12.5 17.5  
Total inventories 94.4 91.1 94.0  
Deferred income taxes 1.4 1.3 0.6  
Prepaid expenses and other current assets 4.5 17.4 10.5  
Total current assets 384.7 431.4 433.1  
Property, plant and equipment:        
Gross cost 35.3 33.9 40.7  
Accumulated depreciation (23.8) (22.6) (26.6)  
Property plant and equipment net 11.5 11.3 14.1  
Other assets:        
Goodwill 75.7 77.9 84.0  
Indefinite-lived intangibles 9.2 11.3 11.3  
Amortizable intangibles, net 0.1   0.1  
Deferred income taxes 2.9 2.8 3.4  
Other 4.0 3.1 2.7  
Intercompany accounts receivable 611.5 621.1 484.3  
Investment in affiliates 967.0 1,221.3 403.5  
Total other assets 1,670.4 1,937.5 989.3  
Total assets 2,066.6 2,380.2 1,436.5  
Current liabilities:        
Accounts payable 61.0 45.5 47.1  
Accrued salaries and wages 7.1 6.9 8.8  
Other accrued liabilities 35.3 36.0 28.7  
Total current liabilities 103.4 88.4 84.6  
Deferred income taxes 2.9 3.0 4.3  
Other liabilities 2.2 2.7 2.4  
Intercompany accounts payable 587.2 683.1 514.7  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity 1,366.8 1,598.5 826.5  
Noncontrolling interest 4.1 4.5 4.0  
Total stockholders’ equity 1,370.9 1,603.0 830.5  
Total liabilities and stockholders’ equity 2,066.6 2,380.2 1,436.5  
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 $ 0.0
Inventories:        
Finished products, net     (0.3)  
Total inventories     (0.3)  
Total current assets     $ (0.3)  
Other assets:        
Goodwill        
Indefinite-lived intangibles        
Other     $ 0.3  
Intercompany accounts receivable (3,193.9) (2,868.6) (2,220.7)  
Investment in affiliates (5,240.2) (4,988.3) (4,187.4)  
Total other assets (8,434.1) (7,856.9) (6,407.8)  
Total assets (8,434.1) (7,856.9) (6,408.1)  
Current liabilities:        
Intercompany accounts payable (3,193.9) (2,868.6) (2,220.7)  
Stockholders’ equity        
Wolverine World Wide, Inc. stockholders’ equity (5,240.2) (4,988.3) (4,187.4)  
Total stockholders’ equity (5,240.2) (4,988.3) (4,187.4)  
Total liabilities and stockholders’ equity $ (8,434.1) $ (7,856.9) $ (6,408.1)