XML 71 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Condensed Statements of Cash Flow (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 28, 2015
Mar. 22, 2014
OPERATING ACTIVITIES    
Net earnings $ 40.1us-gaap_ProfitLoss $ 37.2us-gaap_ProfitLoss
Adjustments to reconcile net earnings to net cash used in operating activities:    
Depreciation and amortization 10.9us-gaap_DepreciationDepletionAndAmortization 12.6us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 2.3us-gaap_DeferredIncomeTaxExpenseBenefit 2.2us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense 6.7us-gaap_ShareBasedCompensation 4.6us-gaap_ShareBasedCompensation
Excess tax benefits from stock-based compensation (3.4)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (3.5)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Pension contribution 0us-gaap_PensionContributions (0.6)us-gaap_PensionContributions
Pension expense 6.4us-gaap_PensionExpense 3.0us-gaap_PensionExpense
Restructuring costs (gain) (1.0)us-gaap_RestructuringCosts 0.4us-gaap_RestructuringCosts
Cash payments related to restructuring costs (3.5)us-gaap_PaymentsForRestructuring (0.4)us-gaap_PaymentsForRestructuring
Other 5.3us-gaap_OtherNoncashIncomeExpense 2.6us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable (49.7)us-gaap_IncreaseDecreaseInAccountsReceivable (88.0)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (11.3)us-gaap_IncreaseDecreaseInInventories (39.6)us-gaap_IncreaseDecreaseInInventories
Other operating assets 4.6us-gaap_IncreaseDecreaseInOtherOperatingAssets 8.9us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (51.8)us-gaap_IncreaseDecreaseInAccountsPayable 2.6us-gaap_IncreaseDecreaseInAccountsPayable
Other operating liabilities 1.4us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1.9us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash used in operating activities (43.0)us-gaap_NetCashProvidedByUsedInOperatingActivities (56.1)us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Additions to property, plant and equipment (6.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5.6)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in joint venture 0us-gaap_PaymentsToAcquireEquityMethodInvestments (0.7)us-gaap_PaymentsToAcquireEquityMethodInvestments
Other (0.7)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (0.4)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (7.1)us-gaap_NetCashProvidedByUsedInInvestingActivities (6.7)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Net borrowings under revolving credit agreement 14.5us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 34.0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Payments on long-term debt (58.0)us-gaap_RepaymentsOfLongTermDebt (9.7)us-gaap_RepaymentsOfLongTermDebt
Cash dividends paid (6.1)us-gaap_PaymentsOfDividendsCommonStock (6.3)us-gaap_PaymentsOfDividendsCommonStock
Purchases of shares under employee stock plans (7.4)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (9.3)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Proceeds from the exercise of stock options 5.8us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 2.8us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Excess tax benefits from stock-based compensation 3.4us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by (used in) financing activities (47.8)us-gaap_NetCashProvidedByUsedInFinancingActivities 15.0us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of foreign exchange rate changes (4.6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0.4us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Decrease in cash and cash equivalents (102.5)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (47.4)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of the year 223.8us-gaap_CashAndCashEquivalentsAtCarryingValue 214.2us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of the period $ 121.3us-gaap_CashAndCashEquivalentsAtCarryingValue $ 166.8us-gaap_CashAndCashEquivalentsAtCarryingValue